| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $754,000 |
| Player Payroll | $3,966,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,260,988 |
| | |
| Average Player Salary | $148,276 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Kyle Haley | $650,000 |
| 2) Satya Ernalia | $550,000 |
| 3) Mario Rivera | $260,000 |
| 4) Roderick Nunn | $240,000 |
| 5) Brandon Hooks | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,219,485 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $227,964 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,227,964 |
| Total Expenses | $7,250,000 |
| BALANCE | $12,197,449 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,156,331 |
| Attendance per Game | 26,280 |
| Starting Balance | $4,010,306 |
| | |
| Gate Revenue | $557,623 |
| Season Ticket Revenue | $598,708 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,815,289 |
| Staff Expenses | $715,500 |
| Other Expenses | $8,006,363 |
| | |
| Misc Expenses | -$410,000 |
| | |
| Total Revenue | $15,156,331 |
| Total Expenses | $13,537,152 |
| BALANCE | $5,219,485 |
|
