| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,244,500 |
| Player Payroll | $7,381,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,116,868 |
| | |
| Average Player Salary | $276,667 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Ki-hyeon Lee | $1,500,000 |
| 2) Mitsujiro Kondo | $1,300,000 |
| 3) Ron Mackowski | $1,300,000 |
| 4) Nolan Wheeler | $900,000 |
| 5) Marco Llamas | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,418,290 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $239,800 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,239,800 |
| Total Expenses | $3,500,000 |
| BALANCE | $16,158,090 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,338,603 |
| Attendance per Game | 30,423 |
| Starting Balance | $2,790,273 |
| | |
| Gate Revenue | $686,523 |
| Season Ticket Revenue | $652,080 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,727,587 |
| Staff Expenses | $1,206,999 |
| Other Expenses | $4,776,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,338,603 |
| Total Expenses | $12,710,586 |
| BALANCE | $5,418,290 |
|
