| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,828,000 |
| Player Payroll | $9,097,000 |
| Current Budget | $14,900,000 |
| Projected Balance | -$302,190 |
| | |
| Average Player Salary | $320,387 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Jon Brandman | $2,250,000 |
| 2) Jonathan Swift | $1,350,000 |
| 3) Alan Calloway | $1,300,000 |
| 4) Kyle Fox | $1,250,000 |
| 5) Brandon Beech | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,210,640 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $126,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $34,500 |
| Other Expenses | $4,200,294 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,126,676 |
| Total Expenses | $4,234,794 |
| BALANCE | $11,102,522 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 865,154 |
| Attendance per Game | 19,663 |
| Starting Balance | $1,333,016 |
| | |
| Gate Revenue | $549,102 |
| Season Ticket Revenue | $316,052 |
| Playoff Revenue | $368,476 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,093,869 |
| Staff Expenses | $1,943,500 |
| Other Expenses | $4,318,637 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,233,630 |
| Total Expenses | $15,356,006 |
| BALANCE | $1,210,640 |
|
