| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,051,000 |
| Player Payroll | $7,415,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $1,011,676 |
| | |
| Average Player Salary | $266,667 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Gart Jansen | $1,400,000 |
| 2) Benjamin Guérin | $1,200,000 |
| 3) Danny Sanchez | $900,000 |
| 4) Dean Lumby | $750,000 |
| 5) Torjus Rasmussen | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,439,439 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $134,860 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,500 |
| Other Expenses | $4,321,164 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,134,860 |
| Total Expenses | $4,329,664 |
| BALANCE | $13,244,635 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 733,306 |
| Attendance per Game | 16,666 |
| Starting Balance | $3,274,700 |
| | |
| Gate Revenue | $383,550 |
| Season Ticket Revenue | $349,756 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,772,131 |
| Staff Expenses | $1,107,999 |
| Other Expenses | $4,688,437 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,733,306 |
| Total Expenses | $14,568,567 |
| BALANCE | $3,439,439 |
|
