 |
|
PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2023
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Philadelphia Keystones |
$9,097,000 |
| 2 |
Tampa Bay Thunder |
$9,062,500 |
| 3 |
El Paso Diablos |
$8,939,000 |
| 4 |
St. Louis Lions |
$8,445,500 |
| 5 |
Detroit Motors |
$8,049,000 |
| 6 |
Atlanta Pilots |
$7,928,500 |
| 7 |
Washington Warriors |
$7,723,500 |
| 8 |
Dallas Texans |
$7,415,500 |
| 9 |
Las Vegas Aces |
$7,381,500 |
| 10 |
Arizona Suns |
$7,143,000 |
| 11 |
Indianapolis Clowns |
$7,053,500 |
| 12 |
New Orleans Voodoo |
$6,972,000 |
| 13 |
Chicago Union |
$6,874,500 |
| 14 |
Los Angeles Knights |
$6,866,000 |
| 15 |
San Francisco Peanuts |
$6,446,000 |
| 16 |
San Diego Roadrunners |
$6,174,000 |
| 17 |
Miami Sun Sox |
$6,066,000 |
| 18 |
Houston Mavericks |
$5,732,000 |
| 19 |
Minnesota Loons |
$5,708,500 |
| 20 |
Toronto Titans |
$5,353,500 |
| 21 |
New York City Gothams |
$4,835,000 |
| 22 |
Nashville Bluebirds |
$3,966,000 |
| 23 |
Denver Cutthroats |
$3,581,500 |
| 24 |
Boston Shamrocks |
$2,985,500 |
|
| Rank |
Team |
Attendance |
| 1 |
El Paso Diablos |
1,733,336 |
| 2 |
Toronto Titans |
1,503,550 |
| 3 |
St. Louis Lions |
1,428,006 |
| 4 |
Detroit Motors |
1,398,839 |
| 5 |
Las Vegas Aces |
1,338,603 |
| 6 |
San Francisco Peanuts |
1,283,874 |
| 7 |
Denver Cutthroats |
1,231,099 |
| 8 |
Houston Mavericks |
1,214,268 |
| 9 |
Atlanta Pilots |
1,189,675 |
| 10 |
New York City Gothams |
1,182,201 |
| 11 |
Nashville Bluebirds |
1,156,331 |
| 12 |
Minnesota Loons |
1,154,465 |
| 13 |
San Diego Roadrunners |
1,120,568 |
| 14 |
Chicago Union |
1,116,997 |
| 15 |
New Orleans Voodoo |
1,112,088 |
| 16 |
Tampa Bay Thunder |
1,106,004 |
| 17 |
Arizona Suns |
1,081,414 |
| 18 |
Boston Shamrocks |
1,079,776 |
| 19 |
Washington Warriors |
1,024,804 |
| 20 |
Los Angeles Knights |
907,650 |
| 21 |
Indianapolis Clowns |
905,892 |
| 22 |
Philadelphia Keystones |
865,154 |
| 23 |
Miami Sun Sox |
842,395 |
| 24 |
Dallas Texans |
733,306 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
El Paso Diablos |
$888,052 |
| 2 |
Toronto Titans |
$862,910 |
| 3 |
Denver Cutthroats |
$769,539 |
| 4 |
Chicago Union |
$727,465 |
| 5 |
Las Vegas Aces |
$686,523 |
| 6 |
Atlanta Pilots |
$664,623 |
| 7 |
Detroit Motors |
$643,799 |
| 8 |
San Francisco Peanuts |
$628,890 |
| 9 |
St. Louis Lions |
$627,426 |
| 10 |
New York City Gothams |
$580,501 |
| 11 |
Boston Shamrocks |
$578,748 |
| 12 |
Nashville Bluebirds |
$557,623 |
| 13 |
Tampa Bay Thunder |
$555,652 |
| 14 |
Los Angeles Knights |
$551,734 |
| 15 |
Minnesota Loons |
$549,333 |
| 16 |
Philadelphia Keystones |
$549,102 |
| 17 |
San Diego Roadrunners |
$515,612 |
| 18 |
New Orleans Voodoo |
$511,180 |
| 19 |
Washington Warriors |
$496,232 |
| 20 |
Arizona Suns |
$473,290 |
| 21 |
Indianapolis Clowns |
$463,868 |
| 22 |
Houston Mavericks |
$420,596 |
| 23 |
Miami Sun Sox |
$404,727 |
| 24 |
Dallas Texans |
$383,550 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
El Paso Diablos |
$845,284 |
| 2 |
St. Louis Lions |
$800,580 |
| 3 |
Houston Mavericks |
$793,672 |
| 4 |
Detroit Motors |
$755,040 |
| 5 |
San Francisco Peanuts |
$654,984 |
| 6 |
Las Vegas Aces |
$652,080 |
| 7 |
Toronto Titans |
$640,640 |
| 8 |
Arizona Suns |
$608,124 |
| 9 |
Minnesota Loons |
$605,132 |
| 10 |
San Diego Roadrunners |
$604,956 |
| 11 |
New York City Gothams |
$601,700 |
| 12 |
New Orleans Voodoo |
$600,908 |
| 13 |
Nashville Bluebirds |
$598,708 |
| 14 |
Tampa Bay Thunder |
$550,352 |
| 15 |
Washington Warriors |
$528,572 |
| 16 |
Atlanta Pilots |
$525,052 |
| 17 |
Boston Shamrocks |
$501,028 |
| 18 |
Denver Cutthroats |
$461,560 |
| 19 |
Indianapolis Clowns |
$442,024 |
| 20 |
Miami Sun Sox |
$437,668 |
| 21 |
Chicago Union |
$389,532 |
| 22 |
Los Angeles Knights |
$355,916 |
| 23 |
Dallas Texans |
$349,756 |
| 24 |
Philadelphia Keystones |
$316,052 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Lions |
$14,000,000 |
| 2 |
Boston Shamrocks |
$14,000,000 |
| 3 |
Toronto Titans |
$14,000,000 |
| 4 |
Philadelphia Keystones |
$14,000,000 |
| 5 |
Detroit Motors |
$14,000,000 |
| 6 |
Atlanta Pilots |
$14,000,000 |
| 7 |
Miami Sun Sox |
$14,000,000 |
| 8 |
Tampa Bay Thunder |
$14,000,000 |
| 9 |
Washington Warriors |
$14,000,000 |
| 10 |
New York City Gothams |
$14,000,000 |
| 11 |
Nashville Bluebirds |
$14,000,000 |
| 12 |
Chicago Union |
$14,000,000 |
| 13 |
Arizona Suns |
$14,000,000 |
| 14 |
Dallas Texans |
$14,000,000 |
| 15 |
Denver Cutthroats |
$14,000,000 |
| 16 |
El Paso Diablos |
$14,000,000 |
| 17 |
Houston Mavericks |
$14,000,000 |
| 18 |
Las Vegas Aces |
$14,000,000 |
| 19 |
Los Angeles Knights |
$14,000,000 |
| 20 |
Minnesota Loons |
$14,000,000 |
| 21 |
New Orleans Voodoo |
$14,000,000 |
| 22 |
San Diego Roadrunners |
$14,000,000 |
| 23 |
San Francisco Peanuts |
$14,000,000 |
| 24 |
Indianapolis Clowns |
$14,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
El Paso Diablos |
$16,403,001 |
| 2 |
Toronto Titans |
$16,210,802 |
| 3 |
St. Louis Lions |
$15,665,148 |
| 4 |
San Francisco Peanuts |
$15,635,812 |
| 5 |
Atlanta Pilots |
$15,458,518 |
| 6 |
Denver Cutthroats |
$15,400,567 |
| 7 |
Detroit Motors |
$15,398,839 |
| 8 |
Las Vegas Aces |
$15,338,603 |
| 9 |
Chicago Union |
$15,297,117 |
| 10 |
Philadelphia Keystones |
$15,233,630 |
| 11 |
Houston Mavericks |
$15,214,268 |
| 12 |
New York City Gothams |
$15,182,201 |
| 13 |
Nashville Bluebirds |
$15,156,331 |
| 14 |
Minnesota Loons |
$15,154,465 |
| 15 |
San Diego Roadrunners |
$15,120,568 |
| 16 |
New Orleans Voodoo |
$15,112,088 |
| 17 |
Tampa Bay Thunder |
$15,106,004 |
| 18 |
Arizona Suns |
$15,081,414 |
| 19 |
Boston Shamrocks |
$15,079,776 |
| 20 |
Washington Warriors |
$15,024,804 |
| 21 |
Los Angeles Knights |
$14,907,650 |
| 22 |
Indianapolis Clowns |
$14,905,892 |
| 23 |
Miami Sun Sox |
$14,842,395 |
| 24 |
Dallas Texans |
$14,733,306 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Houston Mavericks |
$18,649,278 |
| 2 |
New Orleans Voodoo |
$16,931,878 |
| 3 |
New York City Gothams |
$16,836,289 |
| 4 |
Chicago Union |
$16,438,619 |
| 5 |
Arizona Suns |
$16,429,411 |
| 6 |
El Paso Diablos |
$16,425,488 |
| 7 |
Minnesota Loons |
$16,052,195 |
| 8 |
Los Angeles Knights |
$15,989,245 |
| 9 |
St. Louis Lions |
$15,765,703 |
| 10 |
San Francisco Peanuts |
$15,420,684 |
| 11 |
Philadelphia Keystones |
$15,356,006 |
| 12 |
Denver Cutthroats |
$15,012,659 |
| 13 |
San Diego Roadrunners |
$14,663,588 |
| 14 |
Dallas Texans |
$14,568,567 |
| 15 |
Indianapolis Clowns |
$14,474,563 |
| 16 |
Washington Warriors |
$14,412,267 |
| 17 |
Miami Sun Sox |
$14,309,418 |
| 18 |
Nashville Bluebirds |
$13,537,152 |
| 19 |
Tampa Bay Thunder |
$13,432,699 |
| 20 |
Las Vegas Aces |
$12,710,586 |
| 21 |
Toronto Titans |
$12,085,416 |
| 22 |
Detroit Motors |
$11,748,892 |
| 23 |
Atlanta Pilots |
$11,355,558 |
| 24 |
Boston Shamrocks |
$10,975,390 |
|
| Rank |
Team |
Current Budget |
| 1 |
El Paso Diablos |
$15,800,000 |
| 2 |
St. Louis Lions |
$15,600,000 |
| 3 |
Toronto Titans |
$15,600,000 |
| 4 |
Houston Mavericks |
$15,400,000 |
| 5 |
Denver Cutthroats |
$15,400,000 |
| 6 |
Las Vegas Aces |
$15,400,000 |
| 7 |
San Francisco Peanuts |
$15,400,000 |
| 8 |
Detroit Motors |
$15,400,000 |
| 9 |
Arizona Suns |
$15,200,000 |
| 10 |
Boston Shamrocks |
$15,200,000 |
| 11 |
Atlanta Pilots |
$15,200,000 |
| 12 |
Tampa Bay Thunder |
$15,200,000 |
| 13 |
Washington Warriors |
$15,200,000 |
| 14 |
New York City Gothams |
$15,200,000 |
| 15 |
Nashville Bluebirds |
$15,200,000 |
| 16 |
Chicago Union |
$15,200,000 |
| 17 |
Minnesota Loons |
$15,200,000 |
| 18 |
New Orleans Voodoo |
$15,200,000 |
| 19 |
San Diego Roadrunners |
$15,200,000 |
| 20 |
Indianapolis Clowns |
$15,000,000 |
| 21 |
Los Angeles Knights |
$15,000,000 |
| 22 |
Philadelphia Keystones |
$14,900,000 |
| 23 |
Miami Sun Sox |
$14,900,000 |
| 24 |
Dallas Texans |
$14,800,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Felipe Rodriguez |
Toronto |
$3,700,000 |
|
| 2 |
Leo Canales |
Houston |
$3,500,000 |
|
| 3 |
Magtanggol Arriba |
Minnesota |
$3,320,000 |
|
| 4 |
Sergio Hernandez |
Chicago |
$2,752,000 |
|
| 5 |
Quincy Brooks |
Los Angeles |
$2,600,000 |
|
| 6 |
Tom Abraham |
Washington |
$2,574,000 |
|
| 7 |
Kevin Keeth |
San Francisco |
$2,500,000 |
|
| 8 |
Abel Smith |
Chicago |
$2,340,000 |
|
| 9 |
Mark Brown |
El Paso |
$2,300,000 |
|
| 10 |
Jon Brandman |
Philadelphia |
$2,250,000 |
|
| 11 |
Edgar Gonzalez |
Arizona |
$2,200,000 |
|
| 12 |
Cortez Crus |
New Orleans |
$2,100,000 |
|
| 13 |
Remie Broers |
New York City |
$2,000,000 |
|
| 14 |
Hitomaro Takemura |
Los Angeles |
$2,000,000 |
|
| 15 |
Frank Robinson |
Atlanta |
$1,980,000 |
|
| 16 |
Travis McCombs |
Tampa Bay |
$1,900,000 |
|
| 17 |
Javier Blanco |
El Paso |
$1,700,000 |
|
| 18 |
Aaron Branch |
Washington |
$1,500,000 |
|
| 19 |
Mike Garcia |
St. Louis |
$1,500,000 |
|
| 20 |
Casey Ingalls |
Detroit |
$1,500,000 |
|
| 21 |
Ki-hyeon Lee |
Las Vegas |
$1,500,000 |
|
| 22 |
Bernie Loyola |
Indianapolis |
$1,500,000 |
|
| 23 |
Ewald Pachman |
Miami |
$1,500,000 |
|
| 24 |
Jack Reynolds |
St. Louis |
$1,500,000 |
|
| 25 |
Jesse Reynolds |
Tampa Bay |
$1,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $904,000 |
| Player Payroll | $7,143,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$361,464 |
| | |
| Average Player Salary | $257,355 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Edgar Gonzalez | $2,200,000 |
| 2) Brian Phillips | $999,000 |
| 3) Felipe Quintana | $570,000 |
| 4) Tae-gyoon Moon | $530,000 |
| 5) John Leew | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,923,824 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $227,700 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,227,700 |
| Total Expenses | $7,500,000 |
| BALANCE | $8,651,524 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,081,414 |
| Attendance per Game | 24,578 |
| Starting Balance | $4,611,821 |
| | |
| Gate Revenue | $473,290 |
| Season Ticket Revenue | $608,124 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,075,836 |
| Staff Expenses | $906,636 |
| Other Expenses | $7,446,939 |
| | |
| Misc Expenses | -$1,340,000 |
| | |
| Total Revenue | $15,081,414 |
| Total Expenses | $16,429,411 |
| BALANCE | $1,923,824 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $998,000 |
| Player Payroll | $7,928,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $576,465 |
| | |
| Average Player Salary | $265,118 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Frank Robinson | $1,980,000 |
| 2) Carlos Correa | $1,300,000 |
| 3) Nate Davidson | $1,300,000 |
| 4) Jayden Grant | $650,000 |
| 5) Luther Rowland | $504,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,562,649 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $216,260 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $46,000 |
| Other Expenses | $4,235,027 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,216,260 |
| Total Expenses | $4,281,027 |
| BALANCE | $14,497,882 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,189,675 |
| Attendance per Game | 27,038 |
| Starting Balance | $459,689 |
| | |
| Gate Revenue | $664,623 |
| Season Ticket Revenue | $525,052 |
| Playoff Revenue | $268,843 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,194,031 |
| Staff Expenses | $926,500 |
| Other Expenses | $4,235,027 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,458,518 |
| Total Expenses | $11,355,558 |
| BALANCE | $4,562,649 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,577,000 |
| Player Payroll | $2,985,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,954,340 |
| | |
| Average Player Salary | $142,800 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Manny Molina | $490,000 |
| 2) Jamie Napieralski | $380,000 |
| 3) Nick Jones | $300,000 |
| 4) Bubba Marino | $300,000 |
| 5) Pedro Alicea | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,938,310 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $199,716 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,199,716 |
| Total Expenses | $7,500,000 |
| BALANCE | $12,638,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,079,776 |
| Attendance per Game | 24,540 |
| Starting Balance | $1,583,924 |
| | |
| Gate Revenue | $578,748 |
| Season Ticket Revenue | $501,028 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,920,790 |
| Staff Expenses | $1,965,500 |
| Other Expenses | $5,089,100 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $15,079,776 |
| Total Expenses | $10,975,390 |
| BALANCE | $5,938,310 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,938,500 |
| Player Payroll | $6,874,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$156,040 |
| | |
| Average Player Salary | $303,833 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Sergio Hernandez | $2,752,000 |
| 2) Abel Smith | $2,340,000 |
| 3) Leonardo Basora | $100,000 |
| 4) Jordan Blackwell | $100,000 |
| 5) Sam Chapman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,050,602 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $150,172 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,150,172 |
| Total Expenses | $5,100,000 |
| BALANCE | $12,100,774 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,116,997 |
| Attendance per Game | 25,386 |
| Starting Balance | $4,192,104 |
| | |
| Gate Revenue | $727,465 |
| Season Ticket Revenue | $389,532 |
| Playoff Revenue | $180,120 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,678,081 |
| Staff Expenses | $1,849,500 |
| Other Expenses | $5,911,038 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,297,117 |
| Total Expenses | $16,438,619 |
| BALANCE | $3,050,602 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,051,000 |
| Player Payroll | $7,415,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $1,011,676 |
| | |
| Average Player Salary | $266,667 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Gart Jansen | $1,400,000 |
| 2) Benjamin Guérin | $1,200,000 |
| 3) Danny Sanchez | $900,000 |
| 4) Dean Lumby | $750,000 |
| 5) Torjus Rasmussen | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,439,439 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $134,860 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,500 |
| Other Expenses | $4,321,164 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,134,860 |
| Total Expenses | $4,329,664 |
| BALANCE | $13,244,635 |
|
| LAST SEASON OVERVIEW |
| Attendance | 733,306 |
| Attendance per Game | 16,666 |
| Starting Balance | $3,274,700 |
| | |
| Gate Revenue | $383,550 |
| Season Ticket Revenue | $349,756 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,772,131 |
| Staff Expenses | $1,107,999 |
| Other Expenses | $4,688,437 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,733,306 |
| Total Expenses | $14,568,567 |
| BALANCE | $3,439,439 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,285,000 |
| Player Payroll | $3,581,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,485,003 |
| | |
| Average Player Salary | $145,161 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Junro Yano | $1,500,000 |
| 2) Armando Aguilar | $100,000 |
| 3) Travis Ault | $100,000 |
| 4) Stephen Barker | $100,000 |
| 5) Casey Batten | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $585,579 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $204,820 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,204,820 |
| Total Expenses | $6,250,000 |
| BALANCE | $8,540,399 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,231,099 |
| Attendance per Game | 27,980 |
| Starting Balance | $297,671 |
| | |
| Gate Revenue | $769,539 |
| Season Ticket Revenue | $461,560 |
| Playoff Revenue | $169,468 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,962,205 |
| Staff Expenses | $1,345,000 |
| Other Expenses | $8,705,454 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $15,400,567 |
| Total Expenses | $15,012,659 |
| BALANCE | $585,579 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,841,000 |
| Player Payroll | $8,049,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $525,392 |
| | |
| Average Player Salary | $294,828 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Casey Ingalls | $1,500,000 |
| 2) Jaiden LeFlore | $1,300,000 |
| 3) Huibert Zwiers | $1,300,000 |
| 4) Tyshawn Dortch | $1,100,000 |
| 5) Alex Perez | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $28,885,973 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $282,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,282,568 |
| Total Expenses | $4,000,000 |
| BALANCE | $39,168,541 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,398,839 |
| Attendance per Game | 31,792 |
| Starting Balance | $25,236,026 |
| | |
| Gate Revenue | $643,799 |
| Season Ticket Revenue | $755,040 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,723,892 |
| Staff Expenses | $1,915,000 |
| Other Expenses | $4,110,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,398,839 |
| Total Expenses | $11,748,892 |
| BALANCE | $28,885,973 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,716,500 |
| Player Payroll | $8,939,000 |
| Current Budget | $15,800,000 |
| Projected Balance | $936,372 |
| | |
| Average Player Salary | $330,000 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,300,000 |
| 2) Javier Blanco | $1,700,000 |
| 3) Jason Roether | $1,500,000 |
| 4) Ryan Burton | $800,000 |
| 5) Aaron Shelby | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,119,972 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $324,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $18,000 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,324,676 |
| Total Expenses | $4,018,000 |
| BALANCE | $11,426,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,733,336 |
| Attendance per Game | 39,394 |
| Starting Balance | $592,458 |
| | |
| Gate Revenue | $888,052 |
| Season Ticket Revenue | $845,284 |
| Playoff Revenue | $669,665 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,765,488 |
| Staff Expenses | $1,665,000 |
| Other Expenses | $4,995,000 |
| | |
| Misc Expenses | $550,001 |
| | |
| Total Revenue | $16,403,001 |
| Total Expenses | $16,425,488 |
| BALANCE | $1,119,972 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,486,000 |
| Player Payroll | $5,732,000 |
| Current Budget | $15,400,000 |
| Projected Balance | -$7,528 |
| | |
| Average Player Salary | $246,154 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,500,000 |
| 2) Ryousei Fujii | $300,000 |
| 3) Amberlan Sapo | $300,000 |
| 4) Josh Ball | $100,000 |
| 5) Benno de Smit | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $329,834 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $284,592 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $790,500 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,284,592 |
| Total Expenses | $7,665,500 |
| BALANCE | $6,948,926 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,214,268 |
| Attendance per Game | 27,597 |
| Starting Balance | $3,764,844 |
| | |
| Gate Revenue | $420,596 |
| Season Ticket Revenue | $793,672 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,163,005 |
| Staff Expenses | $1,234,000 |
| Other Expenses | $10,252,273 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,214,268 |
| Total Expenses | $18,649,278 |
| BALANCE | $329,834 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,312,500 |
| Player Payroll | $7,053,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $906,808 |
| | |
| Average Player Salary | $209,833 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Bernie Loyola | $1,500,000 |
| 2) Sebastian Becton | $600,000 |
| 3) Kevin Brown | $500,000 |
| 4) Javier Mata | $500,000 |
| 5) Matthew Browning | $460,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,900,905 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $146,696 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,146,696 |
| Total Expenses | $5,150,000 |
| BALANCE | $10,897,601 |
|
| LAST SEASON OVERVIEW |
| Attendance | 905,892 |
| Attendance per Game | 20,588 |
| Starting Balance | $1,969,576 |
| | |
| Gate Revenue | $463,868 |
| Season Ticket Revenue | $442,024 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,933,972 |
| Staff Expenses | $1,321,500 |
| Other Expenses | $6,219,091 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $14,905,892 |
| Total Expenses | $14,474,563 |
| BALANCE | $1,900,905 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,244,500 |
| Player Payroll | $7,381,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,116,868 |
| | |
| Average Player Salary | $276,667 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Ki-hyeon Lee | $1,500,000 |
| 2) Mitsujiro Kondo | $1,300,000 |
| 3) Ron Mackowski | $1,300,000 |
| 4) Nolan Wheeler | $900,000 |
| 5) Marco Llamas | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,418,290 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $239,800 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,239,800 |
| Total Expenses | $3,500,000 |
| BALANCE | $16,158,090 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,338,603 |
| Attendance per Game | 30,423 |
| Starting Balance | $2,790,273 |
| | |
| Gate Revenue | $686,523 |
| Season Ticket Revenue | $652,080 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,727,587 |
| Staff Expenses | $1,206,999 |
| Other Expenses | $4,776,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,338,603 |
| Total Expenses | $12,710,586 |
| BALANCE | $5,418,290 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,417,500 |
| Player Payroll | $6,866,000 |
| Current Budget | $15,000,000 |
| Projected Balance | -$1,867,420 |
| | |
| Average Player Salary | $257,143 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Quincy Brooks | $2,600,000 |
| 2) Hitomaro Takemura | $2,000,000 |
| 3) Melvin Alvarez | $100,000 |
| 4) J.J. D'Avignon | $100,000 |
| 5) Jonathan Fabela | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,304,555 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $140,096 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,140,096 |
| Total Expenses | $7,500,000 |
| BALANCE | $15,944,651 |
|
| LAST SEASON OVERVIEW |
| Attendance | 907,650 |
| Attendance per Game | 20,628 |
| Starting Balance | $10,393,150 |
| | |
| Gate Revenue | $551,734 |
| Season Ticket Revenue | $355,916 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,490,519 |
| Staff Expenses | $1,337,999 |
| Other Expenses | $9,160,727 |
| | |
| Misc Expenses | -$7,000 |
| | |
| Total Revenue | $14,907,650 |
| Total Expenses | $15,989,245 |
| BALANCE | $9,304,555 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,274,500 |
| Player Payroll | $6,066,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $2,932,246 |
| | |
| Average Player Salary | $317,647 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Ewald Pachman | $1,500,000 |
| 2) Jose Cruz | $1,300,000 |
| 3) William Bourdon | $550,000 |
| 4) Arturo Jones | $480,000 |
| 5) Tyler Wise | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $857,917 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $144,408 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $418,250 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,144,408 |
| Total Expenses | $3,918,250 |
| BALANCE | $11,084,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 842,395 |
| Attendance per Game | 19,145 |
| Starting Balance | $324,940 |
| | |
| Gate Revenue | $404,727 |
| Season Ticket Revenue | $437,668 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,423,594 |
| Staff Expenses | $1,380,824 |
| Other Expenses | $3,505,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,842,395 |
| Total Expenses | $14,309,418 |
| BALANCE | $857,917 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,804,500 |
| Player Payroll | $5,708,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,804,440 |
| | |
| Average Player Salary | $215,333 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Magtanggol Arriba | $3,320,000 |
| 2) Alejandro Hernandez | $340,000 |
| 3) Anthony Anderson | $100,000 |
| 4) Peter Auman | $100,000 |
| 5) Gianfrancesco Bracco | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,436,221 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $245,256 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,245,256 |
| Total Expenses | $5,400,000 |
| BALANCE | $12,281,477 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,154,465 |
| Attendance per Game | 26,238 |
| Starting Balance | $4,333,951 |
| | |
| Gate Revenue | $549,333 |
| Season Ticket Revenue | $605,132 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,422,653 |
| Staff Expenses | $1,707,500 |
| Other Expenses | $7,922,042 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,154,465 |
| Total Expenses | $16,052,195 |
| BALANCE | $3,436,221 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $754,000 |
| Player Payroll | $3,966,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,260,988 |
| | |
| Average Player Salary | $148,276 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Kyle Haley | $650,000 |
| 2) Satya Ernalia | $550,000 |
| 3) Mario Rivera | $260,000 |
| 4) Roderick Nunn | $240,000 |
| 5) Brandon Hooks | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,219,485 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $227,964 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,227,964 |
| Total Expenses | $7,250,000 |
| BALANCE | $12,197,449 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,156,331 |
| Attendance per Game | 26,280 |
| Starting Balance | $4,010,306 |
| | |
| Gate Revenue | $557,623 |
| Season Ticket Revenue | $598,708 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,815,289 |
| Staff Expenses | $715,500 |
| Other Expenses | $8,006,363 |
| | |
| Misc Expenses | -$410,000 |
| | |
| Total Revenue | $15,156,331 |
| Total Expenses | $13,537,152 |
| BALANCE | $5,219,485 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,463,000 |
| Player Payroll | $6,972,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,116,780 |
| | |
| Average Player Salary | $255,000 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Cortez Crus | $2,100,000 |
| 2) Adam Bianco | $1,000,000 |
| 3) Bob Pfeiffer | $670,000 |
| 4) Manny Salcedo | $600,000 |
| 5) Nicolo Cadaloba | $575,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,443,672 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $236,588 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,974,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,236,588 |
| Total Expenses | $3,974,000 |
| BALANCE | $12,706,260 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,112,088 |
| Attendance per Game | 25,275 |
| Starting Balance | $4,263,462 |
| | |
| Gate Revenue | $511,180 |
| Season Ticket Revenue | $600,908 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,899,799 |
| Staff Expenses | $1,768,988 |
| Other Expenses | $6,263,091 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,112,088 |
| Total Expenses | $16,931,878 |
| BALANCE | $2,443,672 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,278,000 |
| Player Payroll | $4,835,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,504,244 |
| | |
| Average Player Salary | $202,500 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Remie Broers | $2,000,000 |
| 2) Tony Raybon | $550,000 |
| 3) Nick Manning | $360,000 |
| 4) William Arroyo | $240,000 |
| 5) Matt Primeau | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,785,897 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $232,012 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,318,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,232,012 |
| Total Expenses | $5,318,000 |
| BALANCE | $10,699,909 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,182,201 |
| Attendance per Game | 26,868 |
| Starting Balance | $3,819,985 |
| | |
| Gate Revenue | $580,501 |
| Season Ticket Revenue | $601,700 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,608,471 |
| Staff Expenses | $1,213,000 |
| Other Expenses | $8,014,818 |
| | |
| Misc Expenses | -$380,000 |
| | |
| Total Revenue | $15,182,201 |
| Total Expenses | $16,836,289 |
| BALANCE | $1,785,897 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,828,000 |
| Player Payroll | $9,097,000 |
| Current Budget | $14,900,000 |
| Projected Balance | -$302,190 |
| | |
| Average Player Salary | $320,387 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Jon Brandman | $2,250,000 |
| 2) Jonathan Swift | $1,350,000 |
| 3) Alan Calloway | $1,300,000 |
| 4) Kyle Fox | $1,250,000 |
| 5) Brandon Beech | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,210,640 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $126,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $34,500 |
| Other Expenses | $4,200,294 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,126,676 |
| Total Expenses | $4,234,794 |
| BALANCE | $11,102,522 |
|
| LAST SEASON OVERVIEW |
| Attendance | 865,154 |
| Attendance per Game | 19,663 |
| Starting Balance | $1,333,016 |
| | |
| Gate Revenue | $549,102 |
| Season Ticket Revenue | $316,052 |
| Playoff Revenue | $368,476 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,093,869 |
| Staff Expenses | $1,943,500 |
| Other Expenses | $4,318,637 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,233,630 |
| Total Expenses | $15,356,006 |
| BALANCE | $1,210,640 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,347,000 |
| Player Payroll | $6,174,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,483,620 |
| | |
| Average Player Salary | $320,778 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Josh Hunt | $1,100,000 |
| 2) Sandy Rivas | $1,000,000 |
| 3) Danny Brannigan | $550,000 |
| 4) Jonathan Benders | $524,000 |
| 5) Matt Boatright | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,633,147 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $247,940 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,254,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,247,940 |
| Total Expenses | $4,254,000 |
| BALANCE | $14,627,087 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,120,568 |
| Attendance per Game | 25,467 |
| Starting Balance | $4,176,167 |
| | |
| Gate Revenue | $515,612 |
| Season Ticket Revenue | $604,956 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,646,952 |
| Staff Expenses | $1,180,818 |
| Other Expenses | $6,835,818 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,120,568 |
| Total Expenses | $14,663,588 |
| BALANCE | $4,633,147 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,905,504 |
| Player Payroll | $6,446,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $3,623,125 |
| | |
| Average Player Salary | $291,571 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Kevin Keeth | $2,500,000 |
| 2) Luis Lopez | $1,300,000 |
| 3) Tom Higgins | $1,100,000 |
| 4) Carl Neville | $500,000 |
| 5) Greg Morris | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $518,920 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $267,564 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,102 |
| Staff Expenses | $0 |
| Other Expenses | $3,120,073 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,267,564 |
| Total Expenses | $3,130,175 |
| BALANCE | $11,656,309 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,283,874 |
| Attendance per Game | 29,179 |
| Starting Balance | $41,792 |
| | |
| Gate Revenue | $628,890 |
| Season Ticket Revenue | $654,984 |
| Playoff Revenue | $351,938 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,732,933 |
| Staff Expenses | $1,828,500 |
| Other Expenses | $5,859,251 |
| | |
| Misc Expenses | $262,000 |
| | |
| Total Revenue | $15,635,812 |
| Total Expenses | $15,420,684 |
| BALANCE | $518,920 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,711,000 |
| Player Payroll | $8,445,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,665,835 |
| | |
| Average Player Salary | $322,500 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Mike Garcia | $1,500,000 |
| 2) Jack Reynolds | $1,500,000 |
| 3) Eddie Martinez | $800,000 |
| 4) Kevin Schuerger | $800,000 |
| 5) Matt Weber | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $260,970 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $306,328 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $330,000 |
| Staff Expenses | $0 |
| Other Expenses | $2,551,029 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,306,328 |
| Total Expenses | $2,881,029 |
| BALANCE | $11,686,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,428,006 |
| Attendance per Game | 32,455 |
| Starting Balance | -$38,474 |
| | |
| Gate Revenue | $627,426 |
| Season Ticket Revenue | $800,580 |
| Playoff Revenue | $237,142 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,532,189 |
| Staff Expenses | $1,728,500 |
| Other Expenses | $4,505,014 |
| | |
| Misc Expenses | $399,999 |
| | |
| Total Revenue | $15,665,148 |
| Total Expenses | $15,765,703 |
| BALANCE | $260,970 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,441,500 |
| Player Payroll | $9,062,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$664,448 |
| | |
| Average Player Salary | $318,929 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Travis McCombs | $1,900,000 |
| 2) Jesse Reynolds | $1,500,000 |
| 3) Yeong-kil Koo | $1,300,000 |
| 4) Curtis Fowlkes | $1,100,000 |
| 5) Dave Slaughter | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,488,252 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $199,804 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,199,804 |
| Total Expenses | $4,000,000 |
| BALANCE | $19,688,056 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,106,004 |
| Attendance per Game | 25,136 |
| Starting Balance | $7,814,947 |
| | |
| Gate Revenue | $555,652 |
| Season Ticket Revenue | $550,352 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,478,545 |
| Staff Expenses | $1,422,499 |
| Other Expenses | $4,531,655 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,106,004 |
| Total Expenses | $13,432,699 |
| BALANCE | $9,488,252 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,456,500 |
| Player Payroll | $5,353,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $702,844 |
| | |
| Average Player Salary | $274,074 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Felipe Rodriguez | $3,700,000 |
| 2) Won-keun Baek | $1,200,000 |
| 3) Orion Baker | $100,000 |
| 4) Mark Black | $100,000 |
| 5) Wade Brett | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,592,133 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $290,224 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,136,000 |
| Other Expenses | $5,400,000 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $14,290,224 |
| Total Expenses | $6,536,000 |
| BALANCE | $16,846,357 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,503,550 |
| Attendance per Game | 34,172 |
| Starting Balance | $4,576,747 |
| | |
| Gate Revenue | $862,910 |
| Season Ticket Revenue | $640,640 |
| Playoff Revenue | $707,252 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,873,416 |
| Staff Expenses | $1,634,000 |
| Other Expenses | $5,578,000 |
| | |
| Misc Expenses | $890,000 |
| | |
| Total Revenue | $16,210,802 |
| Total Expenses | $12,085,416 |
| BALANCE | $9,592,133 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,314,500 |
| Player Payroll | $7,723,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,459,222 |
| | |
| Average Player Salary | $296,714 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Tom Abraham | $2,574,000 |
| 2) Aaron Branch | $1,500,000 |
| 3) Chris Phillips | $1,200,000 |
| 4) Sipi Remes | $292,000 |
| 5) Danny Santa Cruz | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,533,383 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,500 |
| Other Expenses | $3,579,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,194,568 |
| Total Expenses | $3,587,774 |
| BALANCE | $13,140,177 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,024,804 |
| Attendance per Game | 23,291 |
| Starting Balance | $1,620,846 |
| | |
| Gate Revenue | $496,232 |
| Season Ticket Revenue | $528,572 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,718,493 |
| Staff Expenses | $1,344,500 |
| Other Expenses | $3,349,274 |
| | |
| Misc Expenses | $300,000 |
| | |
| Total Revenue | $15,024,804 |
| Total Expenses | $14,412,267 |
| BALANCE | $2,533,383 |
|
|
 |