| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,194,500 |
| Player Payroll | $6,549,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $712,104 |
| | |
| Average Player Salary | $271,154 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,500,000 |
| 2) Dan Meyer | $1,000,000 |
| 3) Toshifumi Sato | $250,000 |
| 4) Josh Ball | $100,000 |
| 5) Matt Beissel | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,764,844 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $294,888 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,294,888 |
| Total Expenses | $6,875,000 |
| BALANCE | $11,184,732 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,240,665 |
| Attendance per Game | 28,197 |
| Starting Balance | -$19,852 |
| | |
| Gate Revenue | $476,165 |
| Season Ticket Revenue | $764,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,579,466 |
| Staff Expenses | $1,376,500 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $374,997 |
| | |
| Total Revenue | $15,240,665 |
| Total Expenses | $11,830,966 |
| BALANCE | $3,764,844 |
|
