| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,820,500 |
| Player Payroll | $7,214,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $3,412,555 |
| | |
| Average Player Salary | $421,412 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Luis Lopez | $1,300,000 |
| 2) Carl Neville | $1,300,000 |
| 3) Travis McCombs | $1,200,000 |
| 4) Tom Higgins | $1,100,000 |
| 5) Luke Whalen | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $41,792 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $282,700 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,004 |
| Staff Expenses | $0 |
| Other Expenses | $2,840,073 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $14,282,700 |
| Total Expenses | $2,846,077 |
| BALANCE | $11,528,415 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,422,651 |
| Attendance per Game | 32,333 |
| Starting Balance | $894,769 |
| | |
| Gate Revenue | $667,479 |
| Season Ticket Revenue | $755,172 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,189,493 |
| Staff Expenses | $2,101,500 |
| Other Expenses | $4,609,637 |
| | |
| Misc Expenses | -$374,998 |
| | |
| Total Revenue | $15,422,651 |
| Total Expenses | $15,900,630 |
| BALANCE | $41,792 |
|
