| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $926,500 |
| Player Payroll | $6,127,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $2,707,177 |
| | |
| Average Player Salary | $236,222 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Carlos Correa | $1,300,000 |
| 2) Nate Davidson | $1,300,000 |
| 3) Jayden Grant | $650,000 |
| 4) Luther Rowland | $504,000 |
| 5) Mike Beyers | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $459,689 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $203,324 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,235,027 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,203,324 |
| Total Expenses | $4,235,027 |
| BALANCE | $10,427,986 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 952,682 |
| Attendance per Game | 21,652 |
| Starting Balance | $988,098 |
| | |
| Gate Revenue | $388,514 |
| Season Ticket Revenue | $564,168 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,146,273 |
| Staff Expenses | $1,414,499 |
| Other Expenses | $5,920,319 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,952,682 |
| Total Expenses | $15,481,091 |
| BALANCE | $459,689 |
|
