| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,345,000 |
| Player Payroll | $3,982,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,335,947 |
| | |
| Average Player Salary | $166,071 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Junro Yano | $1,500,000 |
| 2) Justin Hughes | $400,000 |
| 3) Ryousei Fujii | $250,000 |
| 4) Travis Ault | $100,000 |
| 5) Casey Batten | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $297,671 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,564 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,290,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,564 |
| Total Expenses | $6,290,000 |
| BALANCE | $8,220,235 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,266,643 |
| Attendance per Game | 28,787 |
| Starting Balance | $1,689,537 |
| | |
| Gate Revenue | $642,063 |
| Season Ticket Revenue | $624,580 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,556,917 |
| Staff Expenses | $1,432,500 |
| Other Expenses | $6,669,092 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,266,643 |
| Total Expenses | $16,658,509 |
| BALANCE | $297,671 |
|
