| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,154,500 |
| Player Payroll | $3,770,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,225,432 |
| | |
| Average Player Salary | $233,636 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Danny Brannigan | $550,000 |
| 2) Jonathan Benders | $524,000 |
| 3) Victor Chavez | $360,000 |
| 4) Bob James | $280,000 |
| 5) Omari Currie | $256,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,176,167 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $229,768 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $392,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,562,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,229,768 |
| Total Expenses | $6,954,000 |
| BALANCE | $11,451,935 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $901,824 |
| Season Ticket Revenue | $576,576 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,552,233 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,302,233 |
| BALANCE | $4,176,167 |
|
