| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,213,000 |
| Player Payroll | $5,702,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,761,932 |
| | |
| Average Player Salary | $525,250 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Mitsujiro Kondo | $2,240,000 |
| 2) Sandy Rivas | $850,000 |
| 3) Nick Manning | $360,000 |
| 4) Elijah Watson | $252,000 |
| 5) Arturo Jones | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,819,985 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $220,352 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,338,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,220,352 |
| Total Expenses | $5,338,000 |
| BALANCE | $12,602,337 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $946,176 |
| Season Ticket Revenue | $532,224 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,908,415 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,658,415 |
| BALANCE | $3,819,985 |
|
