| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,335,500 |
| Player Payroll | $7,992,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,215,098 |
| | |
| Average Player Salary | $336,400 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Tom Abraham | $2,450,000 |
| 2) Aaron Branch | $1,500,000 |
| 3) Ryan Matlock | $1,400,000 |
| 4) Bob Luallen | $800,000 |
| 5) Dalton Propst | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,620,846 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $207,680 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $11,000 |
| Other Expenses | $3,329,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,207,680 |
| Total Expenses | $3,340,274 |
| BALANCE | $12,488,252 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,212,610 |
| Attendance per Game | 27,559 |
| Starting Balance | $1,071,638 |
| | |
| Gate Revenue | $613,418 |
| Season Ticket Revenue | $599,192 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,777,628 |
| Staff Expenses | $1,303,500 |
| Other Expenses | $3,582,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,212,610 |
| Total Expenses | $14,663,402 |
| BALANCE | $1,620,846 |
|
