| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,915,000 |
| Player Payroll | $5,049,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,576,000 |
| | |
| Average Player Salary | $241,304 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Jaiden LeFlore | $1,300,000 |
| 2) Huibert Zwiers | $1,300,000 |
| 3) Alex Perez | $950,000 |
| 4) David Abeyta | $100,000 |
| 5) Jose Aleman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,236,026 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,544 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,291,544 |
| Total Expenses | $4,000,000 |
| BALANCE | $35,527,570 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,169,224 |
| Attendance per Game | 26,573 |
| Starting Balance | $27,338,830 |
| | |
| Gate Revenue | $668,768 |
| Season Ticket Revenue | $500,456 |
| Playoff Revenue | $544,305 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,718,613 |
| Staff Expenses | $1,883,500 |
| Other Expenses | $6,214,220 |
| | |
| Misc Expenses | -$4,000,000 |
| | |
| Total Revenue | $15,713,529 |
| Total Expenses | $13,816,333 |
| BALANCE | $25,236,026 |
|
