| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,634,500 |
| Player Payroll | $4,816,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $2,568,368 |
| | |
| Average Player Salary | $206,000 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Won-keun Baek | $1,400,000 |
| 2) Chris Phillips | $1,300,000 |
| 3) Matthew Browning | $250,000 |
| 4) Orion Baker | $100,000 |
| 5) Mark Black | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,576,747 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $255,552 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,345,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,255,552 |
| Total Expenses | $5,345,000 |
| BALANCE | $13,487,299 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,555,092 |
| Attendance per Game | 35,343 |
| Starting Balance | $2,379,333 |
| | |
| Gate Revenue | $868,956 |
| Season Ticket Revenue | $686,136 |
| Playoff Revenue | $151,236 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,360,916 |
| Staff Expenses | $1,688,000 |
| Other Expenses | $7,260,000 |
| | |
| Misc Expenses | -$199,998 |
| | |
| Total Revenue | $15,706,328 |
| Total Expenses | $13,308,916 |
| BALANCE | $4,576,747 |
|
