PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2022
 
Rank Team Payroll
1 El Paso Diablos $9,364,500
2 Dallas Texans $9,132,500
3 New Orleans Voodoo $8,871,500
4 Miami Sun Sox $8,435,500
5 Chicago Union $8,324,000
6 St. Louis Lions $7,999,500
7 Washington Warriors $7,992,500
8 Indianapolis Clowns $7,794,500
9 Philadelphia Keystones $7,346,000
10 San Francisco Peanuts $7,214,000
11 Tampa Bay Thunder $6,717,500
12 Arizona Suns $6,704,000
13 Las Vegas Aces $6,679,000
14 Houston Mavericks $6,549,000
15 Atlanta Pilots $6,127,500
16 Minnesota Loons $5,912,000
17 New York City Gothams $5,702,000
18 Los Angeles Knights $5,232,000
19 Detroit Motors $5,049,000
20 Toronto Titans $4,816,000
21 Denver Cutthroats $3,982,000
22 San Diego Roadrunners $3,770,000
23 Boston Shamrocks $2,918,500
24 Nashville Bluebirds $2,850,000
Rank Team Attendance
1 El Paso Diablos 1,681,732
2 Toronto Titans 1,555,092
3 St. Louis Lions 1,487,630
4 San Francisco Peanuts 1,422,651
5 Denver Cutthroats 1,266,643
6 Houston Mavericks 1,240,665
7 Washington Warriors 1,212,610
8 Detroit Motors 1,169,224
9 Boston Shamrocks 1,157,857
10 Las Vegas Aces 1,117,945
11 Tampa Bay Thunder 1,100,047
12 Los Angeles Knights 1,018,977
13 Miami Sun Sox 1,017,260
14 Chicago Union 1,006,583
15 Atlanta Pilots 952,682
16 Indianapolis Clowns 945,942
17 Philadelphia Keystones 878,384
18 Dallas Texans 734,685
19 Nashville Bluebirds 0
20 Minnesota Loons 0
21 New Orleans Voodoo 0
22 San Diego Roadrunners 0
23 New York City Gothams 0
24 Arizona Suns 0
Rank Team Gate Revenue
1 New York City Gothams $946,176
2 Nashville Bluebirds $946,176
3 Minnesota Loons $901,824
4 San Diego Roadrunners $901,824
5 El Paso Diablos $879,612
6 Toronto Titans $868,956
7 New Orleans Voodoo $770,616
8 Arizona Suns $768,768
9 St. Louis Lions $685,290
10 Detroit Motors $668,768
11 San Francisco Peanuts $667,479
12 Denver Cutthroats $642,063
13 Los Angeles Knights $633,581
14 Boston Shamrocks $627,965
15 Washington Warriors $613,418
16 Chicago Union $579,695
17 Miami Sun Sox $567,888
18 Philadelphia Keystones $555,512
19 Tampa Bay Thunder $508,027
20 Las Vegas Aces $502,913
21 Indianapolis Clowns $480,642
22 Houston Mavericks $476,165
23 Atlanta Pilots $388,514
24 Dallas Texans $366,273
Rank Team Season Tickets
1 St. Louis Lions $802,340
2 El Paso Diablos $802,120
3 Houston Mavericks $764,500
4 San Francisco Peanuts $755,172
5 Arizona Suns $709,632
6 Toronto Titans $686,136
7 Denver Cutthroats $624,580
8 Las Vegas Aces $615,032
9 Washington Warriors $599,192
10 Tampa Bay Thunder $592,020
11 San Diego Roadrunners $576,576
12 Minnesota Loons $576,576
13 Atlanta Pilots $564,168
14 Nashville Bluebirds $532,224
15 New York City Gothams $532,224
16 Boston Shamrocks $529,892
17 Detroit Motors $500,456
18 New Orleans Voodoo $492,624
19 Indianapolis Clowns $465,300
20 Miami Sun Sox $449,372
21 Chicago Union $426,888
22 Los Angeles Knights $385,396
23 Dallas Texans $368,412
24 Philadelphia Keystones $322,872
Rank Team Media Revenue
1 St. Louis Lions $14,000,000
2 Boston Shamrocks $14,000,000
3 Toronto Titans $14,000,000
4 Philadelphia Keystones $14,000,000
5 Detroit Motors $14,000,000
6 Atlanta Pilots $14,000,000
7 Miami Sun Sox $14,000,000
8 Tampa Bay Thunder $14,000,000
9 Washington Warriors $14,000,000
10 New York City Gothams $14,000,000
11 Nashville Bluebirds $14,000,000
12 Chicago Union $14,000,000
13 Arizona Suns $14,000,000
14 Dallas Texans $14,000,000
15 Denver Cutthroats $14,000,000
16 El Paso Diablos $14,000,000
17 Houston Mavericks $14,000,000
18 Las Vegas Aces $14,000,000
19 Los Angeles Knights $14,000,000
20 Minnesota Loons $14,000,000
21 New Orleans Voodoo $14,000,000
22 San Diego Roadrunners $14,000,000
23 San Francisco Peanuts $14,000,000
24 Indianapolis Clowns $14,000,000
Rank Team Merchandising
1 St. Louis Lions $0
2 Boston Shamrocks $0
3 Toronto Titans $0
4 Philadelphia Keystones $0
5 Detroit Motors $0
6 Atlanta Pilots $0
7 Miami Sun Sox $0
8 Tampa Bay Thunder $0
9 Washington Warriors $0
10 New York City Gothams $0
11 Nashville Bluebirds $0
12 Chicago Union $0
13 Arizona Suns $0
14 Dallas Texans $0
15 Denver Cutthroats $0
16 El Paso Diablos $0
17 Houston Mavericks $0
18 Las Vegas Aces $0
19 Los Angeles Knights $0
20 Minnesota Loons $0
21 New Orleans Voodoo $0
22 San Diego Roadrunners $0
23 San Francisco Peanuts $0
24 Indianapolis Clowns $0
Rank Team Total Revenue
1 El Paso Diablos $16,247,823
2 Detroit Motors $15,713,529
3 Toronto Titans $15,706,328
4 St. Louis Lions $15,595,986
5 Arizona Suns $15,478,400
6 New York City Gothams $15,478,400
7 Nashville Bluebirds $15,478,400
8 Minnesota Loons $15,478,400
9 San Diego Roadrunners $15,478,400
10 San Francisco Peanuts $15,422,651
11 Philadelphia Keystones $15,341,436
12 Denver Cutthroats $15,266,643
13 New Orleans Voodoo $15,263,240
14 Houston Mavericks $15,240,665
15 Washington Warriors $15,212,610
16 Los Angeles Knights $15,200,651
17 Boston Shamrocks $15,157,857
18 Las Vegas Aces $15,117,945
19 Tampa Bay Thunder $15,100,047
20 Miami Sun Sox $15,017,260
21 Chicago Union $15,006,583
22 Atlanta Pilots $14,952,682
23 Indianapolis Clowns $14,945,942
24 Dallas Texans $14,734,685
Rank Team Total Expenses
1 Indianapolis Clowns $17,912,635
2 Chicago Union $17,837,734
3 Denver Cutthroats $16,658,509
4 El Paso Diablos $16,213,160
5 San Francisco Peanuts $15,900,630
6 Atlanta Pilots $15,481,091
7 St. Louis Lions $15,379,134
8 Philadelphia Keystones $15,277,278
9 Tampa Bay Thunder $15,204,224
10 Boston Shamrocks $15,184,537
11 Miami Sun Sox $15,102,638
12 Las Vegas Aces $14,853,795
13 Washington Warriors $14,663,402
14 Los Angeles Knights $14,467,441
15 Dallas Texans $14,407,715
16 Detroit Motors $13,816,333
17 Toronto Titans $13,308,916
18 Houston Mavericks $11,830,966
19 New York City Gothams $11,658,415
20 Nashville Bluebirds $11,468,094
21 San Diego Roadrunners $11,302,233
22 Minnesota Loons $11,144,449
23 New Orleans Voodoo $10,999,778
24 Arizona Suns $10,866,579
Rank Team Current Budget
1 El Paso Diablos $15,800,000
2 San Francisco Peanuts $15,600,000
3 St. Louis Lions $15,600,000
4 Toronto Titans $15,600,000
5 Houston Mavericks $15,400,000
6 Washington Warriors $15,400,000
7 Denver Cutthroats $15,400,000
8 Chicago Union $15,200,000
9 Arizona Suns $15,200,000
10 Boston Shamrocks $15,200,000
11 Detroit Motors $15,200,000
12 Miami Sun Sox $15,200,000
13 Tampa Bay Thunder $15,200,000
14 New York City Gothams $15,200,000
15 Nashville Bluebirds $15,200,000
16 Los Angeles Knights $15,200,000
17 Minnesota Loons $15,200,000
18 New Orleans Voodoo $15,200,000
19 San Diego Roadrunners $15,200,000
20 Las Vegas Aces $15,200,000
21 Indianapolis Clowns $15,000,000
22 Atlanta Pilots $15,000,000
23 Philadelphia Keystones $14,900,000
24 Dallas Texans $14,800,000
Rank Player Team Salary  
1 Felipe Rodriguez New Orleans $3,700,000  
2 Leo Canales Houston $3,500,000  
3 Ryan Burton El Paso $3,400,000  
4 Magtanggol Arriba Minnesota $3,320,000  
5 Hitomaro Takemura Los Angeles $3,000,000  
6 Sergio Hernandez Chicago $2,752,000  
7 Kevin Keeth Miami $2,500,000  
8 Tom Abraham Washington $2,450,000  
9 Abel Smith Chicago $2,340,000  
10 Mark Brown El Paso $2,310,000  
11 Jon Brandman Philadelphia $2,250,000  
12 Mitsujiro Kondo New York City $2,240,000  
13 Edgar Gonzalez Arizona $2,200,000  
14 Cortez Crus Indianapolis $2,100,000  
15 Remie Broers Indianapolis $2,000,000  
16 Bryan Norlander St. Louis $1,900,000  
17 Javier Blanco El Paso $1,500,000  
18 Aaron Branch Washington $1,500,000  
19 Ki-hyeon Lee Las Vegas $1,500,000  
20 Ewald Pachman Miami $1,500,000  
21 Junro Yano Denver $1,500,000  
22 Won-keun Baek Toronto $1,400,000  
23 Benjamin GuĂ©rin Dallas $1,400,000  
24 Ryan Matlock Washington $1,400,000  
25 Matt Boatright Chicago $1,300,000  
ARIZONA SUNS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$767,500
Player Payroll$6,704,000
Current Budget$15,200,000
Projected Balance-$521,568
  
Average Player Salary$500,364
League Average Salary$297,948
  
Highest Paid Players: 
 1) Edgar Gonzalez$2,200,000
 2) Brian Phillips$999,000
 3) Felipe Quintana$550,000
 4) John Leew$450,000
 5) Takanori Umeda$445,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,611,821
  
Gate Revenue$0
Season Ticket Revenue$263,384
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,620,000
  
Misc Expenses$0
  
Total Revenue$14,263,384
Total Expenses$7,620,000
BALANCE$11,255,205
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$768,768
Season Ticket Revenue$709,632
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,116,579
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$10,866,579
BALANCE$4,611,821
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$926,500
Player Payroll$6,127,500
Current Budget$15,000,000
Projected Balance$2,707,177
  
Average Player Salary$236,222
League Average Salary$297,948
  
Highest Paid Players: 
 1) Carlos Correa$1,300,000
 2) Nate Davidson$1,300,000
 3) Jayden Grant$650,000
 4) Luther Rowland$504,000
 5) Mike Beyers$424,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$459,689
  
Gate Revenue$0
Season Ticket Revenue$203,324
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,235,027
  
Misc Expenses$0
  
Total Revenue$14,203,324
Total Expenses$4,235,027
BALANCE$10,427,986
LAST SEASON OVERVIEW
Attendance952,682
Attendance per Game21,652
Starting Balance$988,098
  
Gate Revenue$388,514
Season Ticket Revenue$564,168
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,146,273
Staff Expenses$1,414,499
Other Expenses$5,920,319
  
Misc Expenses$0
  
Total Revenue$14,952,682
Total Expenses$15,481,091
BALANCE$459,689
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,637,000
Player Payroll$2,918,500
Current Budget$15,200,000
Projected Balance$4,724,052
  
Average Player Salary$118,387
League Average Salary$297,948
  
Highest Paid Players: 
 1) Manny Molina$470,000
 2) Bubba Marino$300,000
 3) Pedro Alicea$100,000
 4) Nelson Amador$100,000
 5) Andrew Chatman$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,583,924
  
Gate Revenue$0
Season Ticket Revenue$204,688
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$328,500
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$14,204,688
Total Expenses$3,828,500
BALANCE$11,960,112
LAST SEASON OVERVIEW
Attendance1,157,857
Attendance per Game26,315
Starting Balance$1,610,604
  
Gate Revenue$627,965
Season Ticket Revenue$529,892
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,585,443
Staff Expenses$2,113,640
Other Expenses$4,485,454
  
Misc Expenses$0
  
Total Revenue$15,157,857
Total Expenses$15,184,537
BALANCE$1,583,924
CHICAGO UNION
GENERAL INFORMATION
Team Focus
Staff Payroll$1,849,500
Player Payroll$8,324,000
Current Budget$15,200,000
Projected Balance-$1,311,792
  
Average Player Salary$310,069
League Average Salary$297,948
  
Highest Paid Players: 
 1) Sergio Hernandez$2,752,000
 2) Abel Smith$2,340,000
 3) Matt Boatright$1,300,000
 4) Nate Bartlett$100,000
 5) Jordan Blackwell$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,192,104
  
Gate Revenue$0
Season Ticket Revenue$152,328
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,100,000
  
Misc Expenses$0
  
Total Revenue$14,152,328
Total Expenses$5,100,000
BALANCE$13,244,432
LAST SEASON OVERVIEW
Attendance1,006,583
Attendance per Game22,877
Starting Balance$7,023,255
  
Gate Revenue$579,695
Season Ticket Revenue$426,888
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,227,197
Staff Expenses$1,719,499
Other Expenses$6,891,038
  
Misc Expenses$0
  
Total Revenue$15,006,583
Total Expenses$17,837,734
BALANCE$4,192,104
DALLAS TEXANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$952,500
Player Payroll$9,132,500
Current Budget$14,800,000
Projected Balance$101,756
  
Average Player Salary$367,308
League Average Salary$297,948
  
Highest Paid Players: 
 1) Benjamin GuĂ©rin$1,400,000
 2) Gart Jansen$1,300,000
 3) Kyle Fox$1,250,000
 4) Danny Sanchez$900,000
 5) Kamar Jackson$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,274,700
  
Gate Revenue$0
Season Ticket Revenue$139,656
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$86,500
Other Expenses$3,521,164
  
Misc Expenses$0
  
Total Revenue$14,139,656
Total Expenses$3,607,664
BALANCE$13,806,692
LAST SEASON OVERVIEW
Attendance734,685
Attendance per Game16,697
Starting Balance$2,947,731
  
Gate Revenue$366,273
Season Ticket Revenue$368,412
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,168,847
Staff Expenses$1,158,613
Other Expenses$5,080,255
  
Misc Expenses-$1
  
Total Revenue$14,734,685
Total Expenses$14,407,715
BALANCE$3,274,700
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,345,000
Player Payroll$3,982,000
Current Budget$15,400,000
Projected Balance$2,335,947
  
Average Player Salary$166,071
League Average Salary$297,948
  
Highest Paid Players: 
 1) Junro Yano$1,500,000
 2) Justin Hughes$400,000
 3) Ryousei Fujii$250,000
 4) Travis Ault$100,000
 5) Casey Batten$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$297,671
  
Gate Revenue$0
Season Ticket Revenue$212,564
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,290,000
  
Misc Expenses$0
  
Total Revenue$14,212,564
Total Expenses$6,290,000
BALANCE$8,220,235
LAST SEASON OVERVIEW
Attendance1,266,643
Attendance per Game28,787
Starting Balance$1,689,537
  
Gate Revenue$642,063
Season Ticket Revenue$624,580
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,556,917
Staff Expenses$1,432,500
Other Expenses$6,669,092
  
Misc Expenses$0
  
Total Revenue$15,266,643
Total Expenses$16,658,509
BALANCE$297,671
DETROIT MOTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,915,000
Player Payroll$5,049,000
Current Budget$15,200,000
Projected Balance$3,576,000
  
Average Player Salary$241,304
League Average Salary$297,948
  
Highest Paid Players: 
 1) Jaiden LeFlore$1,300,000
 2) Huibert Zwiers$1,300,000
 3) Alex Perez$950,000
 4) David Abeyta$100,000
 5) Jose Aleman$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,236,026
  
Gate Revenue$0
Season Ticket Revenue$291,544
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,291,544
Total Expenses$4,000,000
BALANCE$35,527,570
LAST SEASON OVERVIEW
Attendance1,169,224
Attendance per Game26,573
Starting Balance$27,338,830
  
Gate Revenue$668,768
Season Ticket Revenue$500,456
Playoff Revenue$544,305
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,718,613
Staff Expenses$1,883,500
Other Expenses$6,214,220
  
Misc Expenses-$4,000,000
  
Total Revenue$15,713,529
Total Expenses$13,816,333
BALANCE$25,236,026
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,656,500
Player Payroll$9,364,500
Current Budget$15,800,000
Projected Balance$883,788
  
Average Player Salary$462,381
League Average Salary$297,948
  
Highest Paid Players: 
 1) Ryan Burton$3,400,000
 2) Mark Brown$2,310,000
 3) Javier Blanco$1,500,000
 4) Aaron Shelby$800,000
 5) Jeremy Barnes$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$592,458
  
Gate Revenue$0
Season Ticket Revenue$323,400
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,510,000
  
Misc Expenses$250,000
  
Total Revenue$14,323,400
Total Expenses$3,510,000
BALANCE$11,655,858
LAST SEASON OVERVIEW
Attendance1,681,732
Attendance per Game38,221
Starting Balance$557,795
  
Gate Revenue$879,612
Season Ticket Revenue$802,120
Playoff Revenue$566,091
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,214,351
Staff Expenses$1,696,772
Other Expenses$4,302,037
  
Misc Expenses$0
  
Total Revenue$16,247,823
Total Expenses$16,213,160
BALANCE$592,458
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,194,500
Player Payroll$6,549,000
Current Budget$15,400,000
Projected Balance$712,104
  
Average Player Salary$271,154
League Average Salary$297,948
  
Highest Paid Players: 
 1) Leo Canales$3,500,000
 2) Dan Meyer$1,000,000
 3) Toshifumi Sato$250,000
 4) Josh Ball$100,000
 5) Matt Beissel$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,764,844
  
Gate Revenue$0
Season Ticket Revenue$294,888
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,875,000
  
Misc Expenses$0
  
Total Revenue$14,294,888
Total Expenses$6,875,000
BALANCE$11,184,732
LAST SEASON OVERVIEW
Attendance1,240,665
Attendance per Game28,197
Starting Balance-$19,852
  
Gate Revenue$476,165
Season Ticket Revenue$764,500
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,579,466
Staff Expenses$1,376,500
Other Expenses$6,875,000
  
Misc Expenses$374,997
  
Total Revenue$15,240,665
Total Expenses$11,830,966
BALANCE$3,764,844
INDIANAPOLIS CLOWNS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,321,500
Player Payroll$7,794,500
Current Budget$15,000,000
Projected Balance$106,980
  
Average Player Salary$322,917
League Average Salary$297,948
  
Highest Paid Players: 
 1) Cortez Crus$2,100,000
 2) Remie Broers$2,000,000
 3) Sebastian Becton$600,000
 4) Kevin Brown$500,000
 5) Javier Mata$500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,969,576
  
Gate Revenue$0
Season Ticket Revenue$179,432
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$380,000
Staff Expenses$0
Other Expenses$4,900,000
  
Misc Expenses-$500,000
  
Total Revenue$14,179,432
Total Expenses$5,280,000
BALANCE$10,369,008
LAST SEASON OVERVIEW
Attendance945,942
Attendance per Game21,499
Starting Balance$936,270
  
Gate Revenue$480,642
Season Ticket Revenue$465,300
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,836,863
Staff Expenses$1,365,772
Other Expenses$6,710,000
  
Misc Expenses$3,999,999
  
Total Revenue$14,945,942
Total Expenses$17,912,635
BALANCE$1,969,576
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$1,195,000
Player Payroll$6,679,000
Current Budget$15,200,000
Projected Balance$2,650,956
  
Average Player Salary$287,200
League Average Salary$297,948
  
Highest Paid Players: 
 1) Ki-hyeon Lee$1,500,000
 2) Ron Mackowski$1,300,000
 3) Nolan Wheeler$900,000
 4) Marco Llamas$800,000
 5) Rafael Martinez$680,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,790,273
  
Gate Revenue$0
Season Ticket Revenue$241,560
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,762,000
  
Misc Expenses$0
  
Total Revenue$14,241,560
Total Expenses$3,762,000
BALANCE$13,269,833
LAST SEASON OVERVIEW
Attendance1,117,945
Attendance per Game25,408
Starting Balance$2,526,123
  
Gate Revenue$502,913
Season Ticket Revenue$615,032
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,151,932
Staff Expenses$1,343,500
Other Expenses$4,358,363
  
Misc Expenses$0
  
Total Revenue$15,117,945
Total Expenses$14,853,795
BALANCE$2,790,273
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,339,500
Player Payroll$5,232,000
Current Budget$15,200,000
Projected Balance-$129,228
  
Average Player Salary$196,667
League Average Salary$297,948
  
Highest Paid Players: 
 1) Hitomaro Takemura$3,000,000
 2) Tommy Bannon$100,000
 3) J.J. D'Avignon$100,000
 4) Daniel Donadio$100,000
 5) Dustin Gauci$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,393,150
  
Gate Revenue$0
Season Ticket Revenue$150,392
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,545,000
  
Misc Expenses$0
  
Total Revenue$14,150,392
Total Expenses$7,545,000
BALANCE$16,998,542
LAST SEASON OVERVIEW
Attendance1,018,977
Attendance per Game23,159
Starting Balance$9,659,940
  
Gate Revenue$633,581
Season Ticket Revenue$385,396
Playoff Revenue$181,674
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,846,466
Staff Expenses$1,298,000
Other Expenses$9,322,975
  
Misc Expenses$0
  
Total Revenue$15,200,651
Total Expenses$14,467,441
BALANCE$10,393,150
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,377,250
Player Payroll$8,435,500
Current Budget$15,200,000
Projected Balance$1,538,486
  
Average Player Salary$334,074
League Average Salary$297,948
  
Highest Paid Players: 
 1) Kevin Keeth$2,500,000
 2) Ewald Pachman$1,500,000
 3) Jose Cruz$1,300,000
 4) Tyshawn Dortch$1,100,000
 5) Jurg van Gelderen$420,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$324,940
  
Gate Revenue$0
Season Ticket Revenue$170,852
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,020,000
  
Misc Expenses$0
  
Total Revenue$14,170,852
Total Expenses$3,020,000
BALANCE$11,475,792
LAST SEASON OVERVIEW
Attendance1,017,260
Attendance per Game23,120
Starting Balance$410,318
  
Gate Revenue$567,888
Season Ticket Revenue$449,372
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,062,502
Staff Expenses$1,341,500
Other Expenses$3,698,636
  
Misc Expenses$0
  
Total Revenue$15,017,260
Total Expenses$15,102,638
BALANCE$324,940
MINNESOTA LOONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,703,500
Player Payroll$5,912,000
Current Budget$15,200,000
Projected Balance$1,389,432
  
Average Player Salary$461,200
League Average Salary$297,948
  
Highest Paid Players: 
 1) Magtanggol Arriba$3,320,000
 2) Alejandro Hernandez$372,000
 3) Craig Schmidt$220,000
 4) Peter Auman$100,000
 5) Gianfrancesco Bracco$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,333,951
  
Gate Revenue$0
Season Ticket Revenue$231,836
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,430,000
  
Misc Expenses$0
  
Total Revenue$14,231,836
Total Expenses$5,430,000
BALANCE$13,135,787
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$901,824
Season Ticket Revenue$576,576
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,394,449
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$11,144,449
BALANCE$4,333,951
NASHVILLE BLUEBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$698,500
Player Payroll$2,850,000
Current Budget$15,200,000
Projected Balance$5,334,432
  
Average Player Salary$191,667
League Average Salary$297,948
  
Highest Paid Players: 
 1) Kyle Haley$650,000
 2) Mike Battle$100,000
 3) Nick Harris$100,000
 4) Jordan Hernandez$100,000
 5) Chris Watkins$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,010,306
  
Gate Revenue$0
Season Ticket Revenue$216,876
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,350,000
  
Misc Expenses$0
  
Total Revenue$14,216,876
Total Expenses$5,350,000
BALANCE$12,877,182
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$946,176
Season Ticket Revenue$532,224
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,718,094
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$11,468,094
BALANCE$4,010,306
NEW ORLEANS VOODOO
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,364,000
Player Payroll$8,871,500
Current Budget$15,200,000
Projected Balance$479,600
  
Average Player Salary$611,923
League Average Salary$297,948
  
Highest Paid Players: 
 1) Felipe Rodriguez$3,700,000
 2) Adam Bianco$1,150,000
 3) Bob Pfeiffer$650,000
 4) Manny Salcedo$600,000
 5) Nicolo Cadaloba$575,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,263,462
  
Gate Revenue$0
Season Ticket Revenue$215,776
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,994,000
  
Misc Expenses-$200,000
  
Total Revenue$14,215,776
Total Expenses$3,994,000
BALANCE$14,285,238
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$770,616
Season Ticket Revenue$492,624
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,249,778
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,263,240
Total Expenses$10,999,778
BALANCE$4,263,462
NEW YORK CITY GOTHAMS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,213,000
Player Payroll$5,702,000
Current Budget$15,200,000
Projected Balance$1,761,932
  
Average Player Salary$525,250
League Average Salary$297,948
  
Highest Paid Players: 
 1) Mitsujiro Kondo$2,240,000
 2) Sandy Rivas$850,000
 3) Nick Manning$360,000
 4) Elijah Watson$252,000
 5) Arturo Jones$200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$3,819,985
  
Gate Revenue$0
Season Ticket Revenue$220,352
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,338,000
  
Misc Expenses-$100,000
  
Total Revenue$14,220,352
Total Expenses$5,338,000
BALANCE$12,602,337
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$946,176
Season Ticket Revenue$532,224
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,908,415
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$11,658,415
BALANCE$3,819,985
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,943,500
Player Payroll$7,346,000
Current Budget$14,900,000
Projected Balance$196,808
  
Average Player Salary$267,133
League Average Salary$297,948
  
Highest Paid Players: 
 1) Jon Brandman$2,250,000
 2) Alan Calloway$1,300,000
 3) Brandon Beech$800,000
 4) Christophe Georges$350,000
 5) Billy Morris$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,333,016
  
Gate Revenue$0
Season Ticket Revenue$131,648
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,131,648
Total Expenses$4,000,000
BALANCE$11,464,664
LAST SEASON OVERVIEW
Attendance878,384
Attendance per Game19,963
Starting Balance$1,268,857
  
Gate Revenue$555,512
Season Ticket Revenue$322,872
Playoff Revenue$463,052
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,851,232
Staff Expenses$2,111,500
Other Expenses$4,314,546
  
Misc Expenses$1
  
Total Revenue$15,341,436
Total Expenses$15,277,278
BALANCE$1,333,016
SAN DIEGO ROADRUNNERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,154,500
Player Payroll$3,770,000
Current Budget$15,200,000
Projected Balance$2,225,432
  
Average Player Salary$233,636
League Average Salary$297,948
  
Highest Paid Players: 
 1) Danny Brannigan$550,000
 2) Jonathan Benders$524,000
 3) Victor Chavez$360,000
 4) Bob James$280,000
 5) Omari Currie$256,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$4,176,167
  
Gate Revenue$0
Season Ticket Revenue$229,768
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$392,000
Staff Expenses$0
Other Expenses$6,562,000
  
Misc Expenses$0
  
Total Revenue$14,229,768
Total Expenses$6,954,000
BALANCE$11,451,935
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$901,824
Season Ticket Revenue$576,576
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,552,233
Staff Expenses$0
Other Expenses$3,750,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$11,302,233
BALANCE$4,176,167
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,820,500
Player Payroll$7,214,000
Current Budget$15,600,000
Projected Balance$3,412,555
  
Average Player Salary$421,412
League Average Salary$297,948
  
Highest Paid Players: 
 1) Luis Lopez$1,300,000
 2) Carl Neville$1,300,000
 3) Travis McCombs$1,200,000
 4) Tom Higgins$1,100,000
 5) Luke Whalen$700,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$41,792
  
Gate Revenue$0
Season Ticket Revenue$282,700
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,004
Staff Expenses$0
Other Expenses$2,840,073
  
Misc Expenses$50,000
  
Total Revenue$14,282,700
Total Expenses$2,846,077
BALANCE$11,528,415
LAST SEASON OVERVIEW
Attendance1,422,651
Attendance per Game32,333
Starting Balance$894,769
  
Gate Revenue$667,479
Season Ticket Revenue$755,172
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,189,493
Staff Expenses$2,101,500
Other Expenses$4,609,637
  
Misc Expenses-$374,998
  
Total Revenue$15,422,651
Total Expenses$15,900,630
BALANCE$41,792
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,726,500
Player Payroll$7,999,500
Current Budget$15,600,000
Projected Balance$3,504,539
  
Average Player Salary$383,333
League Average Salary$297,948
  
Highest Paid Players: 
 1) Bryan Norlander$1,900,000
 2) Ryan Williams$1,300,000
 3) Kevin Schuerger$1,000,000
 4) Joaquin Alvarez$800,000
 5) Matt Weber$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$38,474
  
Gate Revenue$0
Season Ticket Revenue$308,792
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,551,029
  
Misc Expenses$500,000
  
Total Revenue$14,308,792
Total Expenses$2,551,029
BALANCE$12,219,289
LAST SEASON OVERVIEW
Attendance1,487,630
Attendance per Game33,810
Starting Balance-$255,326
  
Gate Revenue$685,290
Season Ticket Revenue$802,340
Playoff Revenue$108,356
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,941,423
Staff Expenses$1,721,500
Other Expenses$3,716,211
  
Misc Expenses$0
  
Total Revenue$15,595,986
Total Expenses$15,379,134
BALANCE-$38,474
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,423,500
Player Payroll$6,717,500
Current Budget$15,200,000
Projected Balance$1,889,244
  
Average Player Salary$259,692
League Average Salary$297,948
  
Highest Paid Players: 
 1) Yeong-kil Koo$1,300,000
 2) Frank Robinson$1,300,000
 3) Curtis Fowlkes$1,100,000
 4) Sipi Remes$672,000
 5) Marcello Cowell$280,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,814,947
  
Gate Revenue$0
Season Ticket Revenue$215,380
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,215,380
Total Expenses$4,000,000
BALANCE$18,030,327
LAST SEASON OVERVIEW
Attendance1,100,047
Attendance per Game25,001
Starting Balance$7,719,124
  
Gate Revenue$508,027
Season Ticket Revenue$592,020
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,157,252
Staff Expenses$1,413,044
Other Expenses$4,633,928
  
Misc Expenses$200,000
  
Total Revenue$15,100,047
Total Expenses$15,204,224
BALANCE$7,814,947
TORONTO TITANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,634,500
Player Payroll$4,816,000
Current Budget$15,600,000
Projected Balance$2,568,368
  
Average Player Salary$206,000
League Average Salary$297,948
  
Highest Paid Players: 
 1) Won-keun Baek$1,400,000
 2) Chris Phillips$1,300,000
 3) Matthew Browning$250,000
 4) Orion Baker$100,000
 5) Mark Black$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,576,747
  
Gate Revenue$0
Season Ticket Revenue$255,552
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,345,000
  
Misc Expenses$0
  
Total Revenue$14,255,552
Total Expenses$5,345,000
BALANCE$13,487,299
LAST SEASON OVERVIEW
Attendance1,555,092
Attendance per Game35,343
Starting Balance$2,379,333
  
Gate Revenue$868,956
Season Ticket Revenue$686,136
Playoff Revenue$151,236
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,360,916
Staff Expenses$1,688,000
Other Expenses$7,260,000
  
Misc Expenses-$199,998
  
Total Revenue$15,706,328
Total Expenses$13,308,916
BALANCE$4,576,747
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,335,500
Player Payroll$7,992,500
Current Budget$15,400,000
Projected Balance$1,215,098
  
Average Player Salary$336,400
League Average Salary$297,948
  
Highest Paid Players: 
 1) Tom Abraham$2,450,000
 2) Aaron Branch$1,500,000
 3) Ryan Matlock$1,400,000
 4) Bob Luallen$800,000
 5) Dalton Propst$260,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,620,846
  
Gate Revenue$0
Season Ticket Revenue$207,680
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$11,000
Other Expenses$3,329,274
  
Misc Expenses$0
  
Total Revenue$14,207,680
Total Expenses$3,340,274
BALANCE$12,488,252
LAST SEASON OVERVIEW
Attendance1,212,610
Attendance per Game27,559
Starting Balance$1,071,638
  
Gate Revenue$613,418
Season Ticket Revenue$599,192
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,777,628
Staff Expenses$1,303,500
Other Expenses$3,582,274
  
Misc Expenses$0
  
Total Revenue$15,212,610
Total Expenses$14,663,402
BALANCE$1,620,846
Tuesday, January 6th , 2026 - OOTP Baseball 26.8 Build 82