 |
|
PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2022
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
El Paso Diablos |
$9,364,500 |
| 2 |
Dallas Texans |
$9,132,500 |
| 3 |
New Orleans Voodoo |
$8,871,500 |
| 4 |
Miami Sun Sox |
$8,435,500 |
| 5 |
Chicago Union |
$8,324,000 |
| 6 |
St. Louis Lions |
$7,999,500 |
| 7 |
Washington Warriors |
$7,992,500 |
| 8 |
Indianapolis Clowns |
$7,794,500 |
| 9 |
Philadelphia Keystones |
$7,346,000 |
| 10 |
San Francisco Peanuts |
$7,214,000 |
| 11 |
Tampa Bay Thunder |
$6,717,500 |
| 12 |
Arizona Suns |
$6,704,000 |
| 13 |
Las Vegas Aces |
$6,679,000 |
| 14 |
Houston Mavericks |
$6,549,000 |
| 15 |
Atlanta Pilots |
$6,127,500 |
| 16 |
Minnesota Loons |
$5,912,000 |
| 17 |
New York City Gothams |
$5,702,000 |
| 18 |
Los Angeles Knights |
$5,232,000 |
| 19 |
Detroit Motors |
$5,049,000 |
| 20 |
Toronto Titans |
$4,816,000 |
| 21 |
Denver Cutthroats |
$3,982,000 |
| 22 |
San Diego Roadrunners |
$3,770,000 |
| 23 |
Boston Shamrocks |
$2,918,500 |
| 24 |
Nashville Bluebirds |
$2,850,000 |
|
| Rank |
Team |
Attendance |
| 1 |
El Paso Diablos |
1,681,732 |
| 2 |
Toronto Titans |
1,555,092 |
| 3 |
St. Louis Lions |
1,487,630 |
| 4 |
San Francisco Peanuts |
1,422,651 |
| 5 |
Denver Cutthroats |
1,266,643 |
| 6 |
Houston Mavericks |
1,240,665 |
| 7 |
Washington Warriors |
1,212,610 |
| 8 |
Detroit Motors |
1,169,224 |
| 9 |
Boston Shamrocks |
1,157,857 |
| 10 |
Las Vegas Aces |
1,117,945 |
| 11 |
Tampa Bay Thunder |
1,100,047 |
| 12 |
Los Angeles Knights |
1,018,977 |
| 13 |
Miami Sun Sox |
1,017,260 |
| 14 |
Chicago Union |
1,006,583 |
| 15 |
Atlanta Pilots |
952,682 |
| 16 |
Indianapolis Clowns |
945,942 |
| 17 |
Philadelphia Keystones |
878,384 |
| 18 |
Dallas Texans |
734,685 |
| 19 |
Nashville Bluebirds |
0 |
| 20 |
Minnesota Loons |
0 |
| 21 |
New Orleans Voodoo |
0 |
| 22 |
San Diego Roadrunners |
0 |
| 23 |
New York City Gothams |
0 |
| 24 |
Arizona Suns |
0 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
New York City Gothams |
$946,176 |
| 2 |
Nashville Bluebirds |
$946,176 |
| 3 |
Minnesota Loons |
$901,824 |
| 4 |
San Diego Roadrunners |
$901,824 |
| 5 |
El Paso Diablos |
$879,612 |
| 6 |
Toronto Titans |
$868,956 |
| 7 |
New Orleans Voodoo |
$770,616 |
| 8 |
Arizona Suns |
$768,768 |
| 9 |
St. Louis Lions |
$685,290 |
| 10 |
Detroit Motors |
$668,768 |
| 11 |
San Francisco Peanuts |
$667,479 |
| 12 |
Denver Cutthroats |
$642,063 |
| 13 |
Los Angeles Knights |
$633,581 |
| 14 |
Boston Shamrocks |
$627,965 |
| 15 |
Washington Warriors |
$613,418 |
| 16 |
Chicago Union |
$579,695 |
| 17 |
Miami Sun Sox |
$567,888 |
| 18 |
Philadelphia Keystones |
$555,512 |
| 19 |
Tampa Bay Thunder |
$508,027 |
| 20 |
Las Vegas Aces |
$502,913 |
| 21 |
Indianapolis Clowns |
$480,642 |
| 22 |
Houston Mavericks |
$476,165 |
| 23 |
Atlanta Pilots |
$388,514 |
| 24 |
Dallas Texans |
$366,273 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
St. Louis Lions |
$802,340 |
| 2 |
El Paso Diablos |
$802,120 |
| 3 |
Houston Mavericks |
$764,500 |
| 4 |
San Francisco Peanuts |
$755,172 |
| 5 |
Arizona Suns |
$709,632 |
| 6 |
Toronto Titans |
$686,136 |
| 7 |
Denver Cutthroats |
$624,580 |
| 8 |
Las Vegas Aces |
$615,032 |
| 9 |
Washington Warriors |
$599,192 |
| 10 |
Tampa Bay Thunder |
$592,020 |
| 11 |
San Diego Roadrunners |
$576,576 |
| 12 |
Minnesota Loons |
$576,576 |
| 13 |
Atlanta Pilots |
$564,168 |
| 14 |
Nashville Bluebirds |
$532,224 |
| 15 |
New York City Gothams |
$532,224 |
| 16 |
Boston Shamrocks |
$529,892 |
| 17 |
Detroit Motors |
$500,456 |
| 18 |
New Orleans Voodoo |
$492,624 |
| 19 |
Indianapolis Clowns |
$465,300 |
| 20 |
Miami Sun Sox |
$449,372 |
| 21 |
Chicago Union |
$426,888 |
| 22 |
Los Angeles Knights |
$385,396 |
| 23 |
Dallas Texans |
$368,412 |
| 24 |
Philadelphia Keystones |
$322,872 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Lions |
$14,000,000 |
| 2 |
Boston Shamrocks |
$14,000,000 |
| 3 |
Toronto Titans |
$14,000,000 |
| 4 |
Philadelphia Keystones |
$14,000,000 |
| 5 |
Detroit Motors |
$14,000,000 |
| 6 |
Atlanta Pilots |
$14,000,000 |
| 7 |
Miami Sun Sox |
$14,000,000 |
| 8 |
Tampa Bay Thunder |
$14,000,000 |
| 9 |
Washington Warriors |
$14,000,000 |
| 10 |
New York City Gothams |
$14,000,000 |
| 11 |
Nashville Bluebirds |
$14,000,000 |
| 12 |
Chicago Union |
$14,000,000 |
| 13 |
Arizona Suns |
$14,000,000 |
| 14 |
Dallas Texans |
$14,000,000 |
| 15 |
Denver Cutthroats |
$14,000,000 |
| 16 |
El Paso Diablos |
$14,000,000 |
| 17 |
Houston Mavericks |
$14,000,000 |
| 18 |
Las Vegas Aces |
$14,000,000 |
| 19 |
Los Angeles Knights |
$14,000,000 |
| 20 |
Minnesota Loons |
$14,000,000 |
| 21 |
New Orleans Voodoo |
$14,000,000 |
| 22 |
San Diego Roadrunners |
$14,000,000 |
| 23 |
San Francisco Peanuts |
$14,000,000 |
| 24 |
Indianapolis Clowns |
$14,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
El Paso Diablos |
$16,247,823 |
| 2 |
Detroit Motors |
$15,713,529 |
| 3 |
Toronto Titans |
$15,706,328 |
| 4 |
St. Louis Lions |
$15,595,986 |
| 5 |
Arizona Suns |
$15,478,400 |
| 6 |
New York City Gothams |
$15,478,400 |
| 7 |
Nashville Bluebirds |
$15,478,400 |
| 8 |
Minnesota Loons |
$15,478,400 |
| 9 |
San Diego Roadrunners |
$15,478,400 |
| 10 |
San Francisco Peanuts |
$15,422,651 |
| 11 |
Philadelphia Keystones |
$15,341,436 |
| 12 |
Denver Cutthroats |
$15,266,643 |
| 13 |
New Orleans Voodoo |
$15,263,240 |
| 14 |
Houston Mavericks |
$15,240,665 |
| 15 |
Washington Warriors |
$15,212,610 |
| 16 |
Los Angeles Knights |
$15,200,651 |
| 17 |
Boston Shamrocks |
$15,157,857 |
| 18 |
Las Vegas Aces |
$15,117,945 |
| 19 |
Tampa Bay Thunder |
$15,100,047 |
| 20 |
Miami Sun Sox |
$15,017,260 |
| 21 |
Chicago Union |
$15,006,583 |
| 22 |
Atlanta Pilots |
$14,952,682 |
| 23 |
Indianapolis Clowns |
$14,945,942 |
| 24 |
Dallas Texans |
$14,734,685 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Indianapolis Clowns |
$17,912,635 |
| 2 |
Chicago Union |
$17,837,734 |
| 3 |
Denver Cutthroats |
$16,658,509 |
| 4 |
El Paso Diablos |
$16,213,160 |
| 5 |
San Francisco Peanuts |
$15,900,630 |
| 6 |
Atlanta Pilots |
$15,481,091 |
| 7 |
St. Louis Lions |
$15,379,134 |
| 8 |
Philadelphia Keystones |
$15,277,278 |
| 9 |
Tampa Bay Thunder |
$15,204,224 |
| 10 |
Boston Shamrocks |
$15,184,537 |
| 11 |
Miami Sun Sox |
$15,102,638 |
| 12 |
Las Vegas Aces |
$14,853,795 |
| 13 |
Washington Warriors |
$14,663,402 |
| 14 |
Los Angeles Knights |
$14,467,441 |
| 15 |
Dallas Texans |
$14,407,715 |
| 16 |
Detroit Motors |
$13,816,333 |
| 17 |
Toronto Titans |
$13,308,916 |
| 18 |
Houston Mavericks |
$11,830,966 |
| 19 |
New York City Gothams |
$11,658,415 |
| 20 |
Nashville Bluebirds |
$11,468,094 |
| 21 |
San Diego Roadrunners |
$11,302,233 |
| 22 |
Minnesota Loons |
$11,144,449 |
| 23 |
New Orleans Voodoo |
$10,999,778 |
| 24 |
Arizona Suns |
$10,866,579 |
|
| Rank |
Team |
Current Budget |
| 1 |
El Paso Diablos |
$15,800,000 |
| 2 |
San Francisco Peanuts |
$15,600,000 |
| 3 |
St. Louis Lions |
$15,600,000 |
| 4 |
Toronto Titans |
$15,600,000 |
| 5 |
Houston Mavericks |
$15,400,000 |
| 6 |
Washington Warriors |
$15,400,000 |
| 7 |
Denver Cutthroats |
$15,400,000 |
| 8 |
Chicago Union |
$15,200,000 |
| 9 |
Arizona Suns |
$15,200,000 |
| 10 |
Boston Shamrocks |
$15,200,000 |
| 11 |
Detroit Motors |
$15,200,000 |
| 12 |
Miami Sun Sox |
$15,200,000 |
| 13 |
Tampa Bay Thunder |
$15,200,000 |
| 14 |
New York City Gothams |
$15,200,000 |
| 15 |
Nashville Bluebirds |
$15,200,000 |
| 16 |
Los Angeles Knights |
$15,200,000 |
| 17 |
Minnesota Loons |
$15,200,000 |
| 18 |
New Orleans Voodoo |
$15,200,000 |
| 19 |
San Diego Roadrunners |
$15,200,000 |
| 20 |
Las Vegas Aces |
$15,200,000 |
| 21 |
Indianapolis Clowns |
$15,000,000 |
| 22 |
Atlanta Pilots |
$15,000,000 |
| 23 |
Philadelphia Keystones |
$14,900,000 |
| 24 |
Dallas Texans |
$14,800,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Felipe Rodriguez |
New Orleans |
$3,700,000 |
|
| 2 |
Leo Canales |
Houston |
$3,500,000 |
|
| 3 |
Ryan Burton |
El Paso |
$3,400,000 |
|
| 4 |
Magtanggol Arriba |
Minnesota |
$3,320,000 |
|
| 5 |
Hitomaro Takemura |
Los Angeles |
$3,000,000 |
|
| 6 |
Sergio Hernandez |
Chicago |
$2,752,000 |
|
| 7 |
Kevin Keeth |
Miami |
$2,500,000 |
|
| 8 |
Tom Abraham |
Washington |
$2,450,000 |
|
| 9 |
Abel Smith |
Chicago |
$2,340,000 |
|
| 10 |
Mark Brown |
El Paso |
$2,310,000 |
|
| 11 |
Jon Brandman |
Philadelphia |
$2,250,000 |
|
| 12 |
Mitsujiro Kondo |
New York City |
$2,240,000 |
|
| 13 |
Edgar Gonzalez |
Arizona |
$2,200,000 |
|
| 14 |
Cortez Crus |
Indianapolis |
$2,100,000 |
|
| 15 |
Remie Broers |
Indianapolis |
$2,000,000 |
|
| 16 |
Bryan Norlander |
St. Louis |
$1,900,000 |
|
| 17 |
Javier Blanco |
El Paso |
$1,500,000 |
|
| 18 |
Aaron Branch |
Washington |
$1,500,000 |
|
| 19 |
Ki-hyeon Lee |
Las Vegas |
$1,500,000 |
|
| 20 |
Ewald Pachman |
Miami |
$1,500,000 |
|
| 21 |
Junro Yano |
Denver |
$1,500,000 |
|
| 22 |
Won-keun Baek |
Toronto |
$1,400,000 |
|
| 23 |
Benjamin Guérin |
Dallas |
$1,400,000 |
|
| 24 |
Ryan Matlock |
Washington |
$1,400,000 |
|
| 25 |
Matt Boatright |
Chicago |
$1,300,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $767,500 |
| Player Payroll | $6,704,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$521,568 |
| | |
| Average Player Salary | $500,364 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Edgar Gonzalez | $2,200,000 |
| 2) Brian Phillips | $999,000 |
| 3) Felipe Quintana | $550,000 |
| 4) John Leew | $450,000 |
| 5) Takanori Umeda | $445,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,611,821 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $263,384 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,620,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,263,384 |
| Total Expenses | $7,620,000 |
| BALANCE | $11,255,205 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $768,768 |
| Season Ticket Revenue | $709,632 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,116,579 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $10,866,579 |
| BALANCE | $4,611,821 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $926,500 |
| Player Payroll | $6,127,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $2,707,177 |
| | |
| Average Player Salary | $236,222 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Carlos Correa | $1,300,000 |
| 2) Nate Davidson | $1,300,000 |
| 3) Jayden Grant | $650,000 |
| 4) Luther Rowland | $504,000 |
| 5) Mike Beyers | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $459,689 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $203,324 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,235,027 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,203,324 |
| Total Expenses | $4,235,027 |
| BALANCE | $10,427,986 |
|
| LAST SEASON OVERVIEW |
| Attendance | 952,682 |
| Attendance per Game | 21,652 |
| Starting Balance | $988,098 |
| | |
| Gate Revenue | $388,514 |
| Season Ticket Revenue | $564,168 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,146,273 |
| Staff Expenses | $1,414,499 |
| Other Expenses | $5,920,319 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,952,682 |
| Total Expenses | $15,481,091 |
| BALANCE | $459,689 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,637,000 |
| Player Payroll | $2,918,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,724,052 |
| | |
| Average Player Salary | $118,387 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Manny Molina | $470,000 |
| 2) Bubba Marino | $300,000 |
| 3) Pedro Alicea | $100,000 |
| 4) Nelson Amador | $100,000 |
| 5) Andrew Chatman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,583,924 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $204,688 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $328,500 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,204,688 |
| Total Expenses | $3,828,500 |
| BALANCE | $11,960,112 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,157,857 |
| Attendance per Game | 26,315 |
| Starting Balance | $1,610,604 |
| | |
| Gate Revenue | $627,965 |
| Season Ticket Revenue | $529,892 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,585,443 |
| Staff Expenses | $2,113,640 |
| Other Expenses | $4,485,454 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,157,857 |
| Total Expenses | $15,184,537 |
| BALANCE | $1,583,924 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,849,500 |
| Player Payroll | $8,324,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$1,311,792 |
| | |
| Average Player Salary | $310,069 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Sergio Hernandez | $2,752,000 |
| 2) Abel Smith | $2,340,000 |
| 3) Matt Boatright | $1,300,000 |
| 4) Nate Bartlett | $100,000 |
| 5) Jordan Blackwell | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,192,104 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $152,328 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,152,328 |
| Total Expenses | $5,100,000 |
| BALANCE | $13,244,432 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,006,583 |
| Attendance per Game | 22,877 |
| Starting Balance | $7,023,255 |
| | |
| Gate Revenue | $579,695 |
| Season Ticket Revenue | $426,888 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,227,197 |
| Staff Expenses | $1,719,499 |
| Other Expenses | $6,891,038 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,006,583 |
| Total Expenses | $17,837,734 |
| BALANCE | $4,192,104 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $952,500 |
| Player Payroll | $9,132,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $101,756 |
| | |
| Average Player Salary | $367,308 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Benjamin Guérin | $1,400,000 |
| 2) Gart Jansen | $1,300,000 |
| 3) Kyle Fox | $1,250,000 |
| 4) Danny Sanchez | $900,000 |
| 5) Kamar Jackson | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,274,700 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $139,656 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $86,500 |
| Other Expenses | $3,521,164 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,139,656 |
| Total Expenses | $3,607,664 |
| BALANCE | $13,806,692 |
|
| LAST SEASON OVERVIEW |
| Attendance | 734,685 |
| Attendance per Game | 16,697 |
| Starting Balance | $2,947,731 |
| | |
| Gate Revenue | $366,273 |
| Season Ticket Revenue | $368,412 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,168,847 |
| Staff Expenses | $1,158,613 |
| Other Expenses | $5,080,255 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $14,734,685 |
| Total Expenses | $14,407,715 |
| BALANCE | $3,274,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,345,000 |
| Player Payroll | $3,982,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,335,947 |
| | |
| Average Player Salary | $166,071 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Junro Yano | $1,500,000 |
| 2) Justin Hughes | $400,000 |
| 3) Ryousei Fujii | $250,000 |
| 4) Travis Ault | $100,000 |
| 5) Casey Batten | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $297,671 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,564 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,290,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,564 |
| Total Expenses | $6,290,000 |
| BALANCE | $8,220,235 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,266,643 |
| Attendance per Game | 28,787 |
| Starting Balance | $1,689,537 |
| | |
| Gate Revenue | $642,063 |
| Season Ticket Revenue | $624,580 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,556,917 |
| Staff Expenses | $1,432,500 |
| Other Expenses | $6,669,092 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,266,643 |
| Total Expenses | $16,658,509 |
| BALANCE | $297,671 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,915,000 |
| Player Payroll | $5,049,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,576,000 |
| | |
| Average Player Salary | $241,304 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Jaiden LeFlore | $1,300,000 |
| 2) Huibert Zwiers | $1,300,000 |
| 3) Alex Perez | $950,000 |
| 4) David Abeyta | $100,000 |
| 5) Jose Aleman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,236,026 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,544 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,291,544 |
| Total Expenses | $4,000,000 |
| BALANCE | $35,527,570 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,169,224 |
| Attendance per Game | 26,573 |
| Starting Balance | $27,338,830 |
| | |
| Gate Revenue | $668,768 |
| Season Ticket Revenue | $500,456 |
| Playoff Revenue | $544,305 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,718,613 |
| Staff Expenses | $1,883,500 |
| Other Expenses | $6,214,220 |
| | |
| Misc Expenses | -$4,000,000 |
| | |
| Total Revenue | $15,713,529 |
| Total Expenses | $13,816,333 |
| BALANCE | $25,236,026 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,656,500 |
| Player Payroll | $9,364,500 |
| Current Budget | $15,800,000 |
| Projected Balance | $883,788 |
| | |
| Average Player Salary | $462,381 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Ryan Burton | $3,400,000 |
| 2) Mark Brown | $2,310,000 |
| 3) Javier Blanco | $1,500,000 |
| 4) Aaron Shelby | $800,000 |
| 5) Jeremy Barnes | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $592,458 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $323,400 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,510,000 |
| | |
| Misc Expenses | $250,000 |
| | |
| Total Revenue | $14,323,400 |
| Total Expenses | $3,510,000 |
| BALANCE | $11,655,858 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,681,732 |
| Attendance per Game | 38,221 |
| Starting Balance | $557,795 |
| | |
| Gate Revenue | $879,612 |
| Season Ticket Revenue | $802,120 |
| Playoff Revenue | $566,091 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,214,351 |
| Staff Expenses | $1,696,772 |
| Other Expenses | $4,302,037 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,247,823 |
| Total Expenses | $16,213,160 |
| BALANCE | $592,458 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,194,500 |
| Player Payroll | $6,549,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $712,104 |
| | |
| Average Player Salary | $271,154 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,500,000 |
| 2) Dan Meyer | $1,000,000 |
| 3) Toshifumi Sato | $250,000 |
| 4) Josh Ball | $100,000 |
| 5) Matt Beissel | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,764,844 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $294,888 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,294,888 |
| Total Expenses | $6,875,000 |
| BALANCE | $11,184,732 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,240,665 |
| Attendance per Game | 28,197 |
| Starting Balance | -$19,852 |
| | |
| Gate Revenue | $476,165 |
| Season Ticket Revenue | $764,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,579,466 |
| Staff Expenses | $1,376,500 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $374,997 |
| | |
| Total Revenue | $15,240,665 |
| Total Expenses | $11,830,966 |
| BALANCE | $3,764,844 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,321,500 |
| Player Payroll | $7,794,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $106,980 |
| | |
| Average Player Salary | $322,917 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Cortez Crus | $2,100,000 |
| 2) Remie Broers | $2,000,000 |
| 3) Sebastian Becton | $600,000 |
| 4) Kevin Brown | $500,000 |
| 5) Javier Mata | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,969,576 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $179,432 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $380,000 |
| Staff Expenses | $0 |
| Other Expenses | $4,900,000 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $14,179,432 |
| Total Expenses | $5,280,000 |
| BALANCE | $10,369,008 |
|
| LAST SEASON OVERVIEW |
| Attendance | 945,942 |
| Attendance per Game | 21,499 |
| Starting Balance | $936,270 |
| | |
| Gate Revenue | $480,642 |
| Season Ticket Revenue | $465,300 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,836,863 |
| Staff Expenses | $1,365,772 |
| Other Expenses | $6,710,000 |
| | |
| Misc Expenses | $3,999,999 |
| | |
| Total Revenue | $14,945,942 |
| Total Expenses | $17,912,635 |
| BALANCE | $1,969,576 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,195,000 |
| Player Payroll | $6,679,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,650,956 |
| | |
| Average Player Salary | $287,200 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Ki-hyeon Lee | $1,500,000 |
| 2) Ron Mackowski | $1,300,000 |
| 3) Nolan Wheeler | $900,000 |
| 4) Marco Llamas | $800,000 |
| 5) Rafael Martinez | $680,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,790,273 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $241,560 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,762,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,241,560 |
| Total Expenses | $3,762,000 |
| BALANCE | $13,269,833 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,117,945 |
| Attendance per Game | 25,408 |
| Starting Balance | $2,526,123 |
| | |
| Gate Revenue | $502,913 |
| Season Ticket Revenue | $615,032 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,151,932 |
| Staff Expenses | $1,343,500 |
| Other Expenses | $4,358,363 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,117,945 |
| Total Expenses | $14,853,795 |
| BALANCE | $2,790,273 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,339,500 |
| Player Payroll | $5,232,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$129,228 |
| | |
| Average Player Salary | $196,667 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Hitomaro Takemura | $3,000,000 |
| 2) Tommy Bannon | $100,000 |
| 3) J.J. D'Avignon | $100,000 |
| 4) Daniel Donadio | $100,000 |
| 5) Dustin Gauci | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,393,150 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $150,392 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,545,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,150,392 |
| Total Expenses | $7,545,000 |
| BALANCE | $16,998,542 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,018,977 |
| Attendance per Game | 23,159 |
| Starting Balance | $9,659,940 |
| | |
| Gate Revenue | $633,581 |
| Season Ticket Revenue | $385,396 |
| Playoff Revenue | $181,674 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,846,466 |
| Staff Expenses | $1,298,000 |
| Other Expenses | $9,322,975 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,200,651 |
| Total Expenses | $14,467,441 |
| BALANCE | $10,393,150 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,377,250 |
| Player Payroll | $8,435,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,538,486 |
| | |
| Average Player Salary | $334,074 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Kevin Keeth | $2,500,000 |
| 2) Ewald Pachman | $1,500,000 |
| 3) Jose Cruz | $1,300,000 |
| 4) Tyshawn Dortch | $1,100,000 |
| 5) Jurg van Gelderen | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $324,940 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $170,852 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,020,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,170,852 |
| Total Expenses | $3,020,000 |
| BALANCE | $11,475,792 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,017,260 |
| Attendance per Game | 23,120 |
| Starting Balance | $410,318 |
| | |
| Gate Revenue | $567,888 |
| Season Ticket Revenue | $449,372 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,062,502 |
| Staff Expenses | $1,341,500 |
| Other Expenses | $3,698,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,017,260 |
| Total Expenses | $15,102,638 |
| BALANCE | $324,940 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,703,500 |
| Player Payroll | $5,912,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,389,432 |
| | |
| Average Player Salary | $461,200 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Magtanggol Arriba | $3,320,000 |
| 2) Alejandro Hernandez | $372,000 |
| 3) Craig Schmidt | $220,000 |
| 4) Peter Auman | $100,000 |
| 5) Gianfrancesco Bracco | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,333,951 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $231,836 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,430,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,231,836 |
| Total Expenses | $5,430,000 |
| BALANCE | $13,135,787 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $901,824 |
| Season Ticket Revenue | $576,576 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,394,449 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,144,449 |
| BALANCE | $4,333,951 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $698,500 |
| Player Payroll | $2,850,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,334,432 |
| | |
| Average Player Salary | $191,667 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Kyle Haley | $650,000 |
| 2) Mike Battle | $100,000 |
| 3) Nick Harris | $100,000 |
| 4) Jordan Hernandez | $100,000 |
| 5) Chris Watkins | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,010,306 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $216,876 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,216,876 |
| Total Expenses | $5,350,000 |
| BALANCE | $12,877,182 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $946,176 |
| Season Ticket Revenue | $532,224 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,718,094 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,468,094 |
| BALANCE | $4,010,306 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,364,000 |
| Player Payroll | $8,871,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $479,600 |
| | |
| Average Player Salary | $611,923 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Felipe Rodriguez | $3,700,000 |
| 2) Adam Bianco | $1,150,000 |
| 3) Bob Pfeiffer | $650,000 |
| 4) Manny Salcedo | $600,000 |
| 5) Nicolo Cadaloba | $575,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,263,462 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $215,776 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,994,000 |
| | |
| Misc Expenses | -$200,000 |
| | |
| Total Revenue | $14,215,776 |
| Total Expenses | $3,994,000 |
| BALANCE | $14,285,238 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $770,616 |
| Season Ticket Revenue | $492,624 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,249,778 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,263,240 |
| Total Expenses | $10,999,778 |
| BALANCE | $4,263,462 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,213,000 |
| Player Payroll | $5,702,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,761,932 |
| | |
| Average Player Salary | $525,250 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Mitsujiro Kondo | $2,240,000 |
| 2) Sandy Rivas | $850,000 |
| 3) Nick Manning | $360,000 |
| 4) Elijah Watson | $252,000 |
| 5) Arturo Jones | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,819,985 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $220,352 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,338,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,220,352 |
| Total Expenses | $5,338,000 |
| BALANCE | $12,602,337 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $946,176 |
| Season Ticket Revenue | $532,224 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,908,415 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,658,415 |
| BALANCE | $3,819,985 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,943,500 |
| Player Payroll | $7,346,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $196,808 |
| | |
| Average Player Salary | $267,133 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Jon Brandman | $2,250,000 |
| 2) Alan Calloway | $1,300,000 |
| 3) Brandon Beech | $800,000 |
| 4) Christophe Georges | $350,000 |
| 5) Billy Morris | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,333,016 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $131,648 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,131,648 |
| Total Expenses | $4,000,000 |
| BALANCE | $11,464,664 |
|
| LAST SEASON OVERVIEW |
| Attendance | 878,384 |
| Attendance per Game | 19,963 |
| Starting Balance | $1,268,857 |
| | |
| Gate Revenue | $555,512 |
| Season Ticket Revenue | $322,872 |
| Playoff Revenue | $463,052 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,851,232 |
| Staff Expenses | $2,111,500 |
| Other Expenses | $4,314,546 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $15,341,436 |
| Total Expenses | $15,277,278 |
| BALANCE | $1,333,016 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,154,500 |
| Player Payroll | $3,770,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,225,432 |
| | |
| Average Player Salary | $233,636 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Danny Brannigan | $550,000 |
| 2) Jonathan Benders | $524,000 |
| 3) Victor Chavez | $360,000 |
| 4) Bob James | $280,000 |
| 5) Omari Currie | $256,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,176,167 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $229,768 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $392,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,562,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,229,768 |
| Total Expenses | $6,954,000 |
| BALANCE | $11,451,935 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $901,824 |
| Season Ticket Revenue | $576,576 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,552,233 |
| Staff Expenses | $0 |
| Other Expenses | $3,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,478,400 |
| Total Expenses | $11,302,233 |
| BALANCE | $4,176,167 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,820,500 |
| Player Payroll | $7,214,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $3,412,555 |
| | |
| Average Player Salary | $421,412 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Luis Lopez | $1,300,000 |
| 2) Carl Neville | $1,300,000 |
| 3) Travis McCombs | $1,200,000 |
| 4) Tom Higgins | $1,100,000 |
| 5) Luke Whalen | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $41,792 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $282,700 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,004 |
| Staff Expenses | $0 |
| Other Expenses | $2,840,073 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $14,282,700 |
| Total Expenses | $2,846,077 |
| BALANCE | $11,528,415 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,422,651 |
| Attendance per Game | 32,333 |
| Starting Balance | $894,769 |
| | |
| Gate Revenue | $667,479 |
| Season Ticket Revenue | $755,172 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,189,493 |
| Staff Expenses | $2,101,500 |
| Other Expenses | $4,609,637 |
| | |
| Misc Expenses | -$374,998 |
| | |
| Total Revenue | $15,422,651 |
| Total Expenses | $15,900,630 |
| BALANCE | $41,792 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,726,500 |
| Player Payroll | $7,999,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $3,504,539 |
| | |
| Average Player Salary | $383,333 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Bryan Norlander | $1,900,000 |
| 2) Ryan Williams | $1,300,000 |
| 3) Kevin Schuerger | $1,000,000 |
| 4) Joaquin Alvarez | $800,000 |
| 5) Matt Weber | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$38,474 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $308,792 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,551,029 |
| | |
| Misc Expenses | $500,000 |
| | |
| Total Revenue | $14,308,792 |
| Total Expenses | $2,551,029 |
| BALANCE | $12,219,289 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,487,630 |
| Attendance per Game | 33,810 |
| Starting Balance | -$255,326 |
| | |
| Gate Revenue | $685,290 |
| Season Ticket Revenue | $802,340 |
| Playoff Revenue | $108,356 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,941,423 |
| Staff Expenses | $1,721,500 |
| Other Expenses | $3,716,211 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,595,986 |
| Total Expenses | $15,379,134 |
| BALANCE | -$38,474 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,423,500 |
| Player Payroll | $6,717,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,889,244 |
| | |
| Average Player Salary | $259,692 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $1,300,000 |
| 2) Frank Robinson | $1,300,000 |
| 3) Curtis Fowlkes | $1,100,000 |
| 4) Sipi Remes | $672,000 |
| 5) Marcello Cowell | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,814,947 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $215,380 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,215,380 |
| Total Expenses | $4,000,000 |
| BALANCE | $18,030,327 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,100,047 |
| Attendance per Game | 25,001 |
| Starting Balance | $7,719,124 |
| | |
| Gate Revenue | $508,027 |
| Season Ticket Revenue | $592,020 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,157,252 |
| Staff Expenses | $1,413,044 |
| Other Expenses | $4,633,928 |
| | |
| Misc Expenses | $200,000 |
| | |
| Total Revenue | $15,100,047 |
| Total Expenses | $15,204,224 |
| BALANCE | $7,814,947 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,634,500 |
| Player Payroll | $4,816,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $2,568,368 |
| | |
| Average Player Salary | $206,000 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Won-keun Baek | $1,400,000 |
| 2) Chris Phillips | $1,300,000 |
| 3) Matthew Browning | $250,000 |
| 4) Orion Baker | $100,000 |
| 5) Mark Black | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,576,747 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $255,552 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,345,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,255,552 |
| Total Expenses | $5,345,000 |
| BALANCE | $13,487,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,555,092 |
| Attendance per Game | 35,343 |
| Starting Balance | $2,379,333 |
| | |
| Gate Revenue | $868,956 |
| Season Ticket Revenue | $686,136 |
| Playoff Revenue | $151,236 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,360,916 |
| Staff Expenses | $1,688,000 |
| Other Expenses | $7,260,000 |
| | |
| Misc Expenses | -$199,998 |
| | |
| Total Revenue | $15,706,328 |
| Total Expenses | $13,308,916 |
| BALANCE | $4,576,747 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,335,500 |
| Player Payroll | $7,992,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,215,098 |
| | |
| Average Player Salary | $336,400 |
| League Average Salary | $297,948 |
| | |
| Highest Paid Players: | |
| 1) Tom Abraham | $2,450,000 |
| 2) Aaron Branch | $1,500,000 |
| 3) Ryan Matlock | $1,400,000 |
| 4) Bob Luallen | $800,000 |
| 5) Dalton Propst | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,620,846 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $207,680 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $11,000 |
| Other Expenses | $3,329,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,207,680 |
| Total Expenses | $3,340,274 |
| BALANCE | $12,488,252 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,212,610 |
| Attendance per Game | 27,559 |
| Starting Balance | $1,071,638 |
| | |
| Gate Revenue | $613,418 |
| Season Ticket Revenue | $599,192 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,777,628 |
| Staff Expenses | $1,303,500 |
| Other Expenses | $3,582,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,212,610 |
| Total Expenses | $14,663,402 |
| BALANCE | $1,620,846 |
|
|
 |