| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $108,685 |
| Player Payroll | $250,480 |
| Current Budget | $458,000 |
| Projected Balance | -$137,368 |
| | |
| Average Player Salary | $8,349 |
| League Average Salary | $8,541 |
| | |
| Highest Paid Players: | |
| 1) William Webb | $57,000 |
| 2) Daniel Gibbs | $53,000 |
| 3) Jack Bayley | $19,600 |
| 4) Isaiah Garrett | $18,800 |
| 5) Brandon Phillips | $18,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $596,667 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $89,870 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $32,570 |
| Other Expenses | $203,510 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $159,870 |
| Total Expenses | $236,080 |
| BALANCE | $520,457 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 396,057 |
| Attendance per Game | 4,890 |
| Starting Balance | $872,924 |
| | |
| Gate Revenue | $184,192 |
| Season Ticket Revenue | $192,356 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,573 |
| Other Revenue | $0 |
| | |
| Player Expenses | $374,681 |
| Staff Expenses | $116,074 |
| Other Expenses | $234,423 |
| | |
| Misc Expenses | -$7,200 |
| | |
| Total Revenue | $456,121 |
| Total Expenses | $725,178 |
| BALANCE | $596,667 |
|
