| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $103,525 |
| Player Payroll | $293,900 |
| Current Budget | $418,000 |
| Projected Balance | -$236,263 |
| | |
| Average Player Salary | $8,397 |
| League Average Salary | $8,541 |
| | |
| Highest Paid Players: | |
| 1) Pat Hitchcock | $118,000 |
| 2) Justin McGuire | $47,800 |
| 3) Marcos Orosco | $29,000 |
| 4) Cameron Abney | $14,600 |
| 5) Danny Gonzalez | $14,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $299,360 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,452 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $7,840 |
| Other Expenses | $255,710 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,452 |
| Total Expenses | $263,550 |
| BALANCE | $180,262 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 365,555 |
| Attendance per Game | 4,513 |
| Starting Balance | $431,170 |
| | |
| Gate Revenue | $162,072 |
| Season Ticket Revenue | $176,257 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,019 |
| Other Revenue | $0 |
| | |
| Player Expenses | $264,043 |
| Staff Expenses | $121,855 |
| Other Expenses | $307,220 |
| | |
| Misc Expenses | $143,960 |
| | |
| Total Revenue | $417,348 |
| Total Expenses | $693,118 |
| BALANCE | $299,360 |
|
