| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $175,050 |
| Player Payroll | $312,340 |
| Current Budget | $910,000 |
| Projected Balance | $17,997 |
| | |
| Average Player Salary | $9,761 |
| League Average Salary | $8,541 |
| | |
| Highest Paid Players: | |
| 1) Paul Silver | $83,000 |
| 2) Preston Stewart | $45,000 |
| 3) Nathaniel Braswell | $34,800 |
| 4) David Schollmeyer | $33,000 |
| 5) Justin Abbott | $17,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $964,932 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $160,459 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $12,710 |
| Other Expenses | $306,590 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $310,459 |
| Total Expenses | $319,400 |
| BALANCE | $955,991 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 637,031 |
| Attendance per Game | 7,865 |
| Starting Balance | $830,455 |
| | |
| Gate Revenue | $407,271 |
| Season Ticket Revenue | $338,276 |
| Playoff Revenue | $54,337 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,699 |
| Other Revenue | $0 |
| | |
| Player Expenses | $377,167 |
| Staff Expenses | $179,539 |
| Other Expenses | $272,400 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $953,583 |
| Total Expenses | $829,106 |
| BALANCE | $964,932 |
|
