| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $115,870 |
| Player Payroll | $404,850 |
| Current Budget | $490,000 |
| Projected Balance | -$116,541 |
| | |
| Average Player Salary | $12,704 |
| League Average Salary | $8,541 |
| | |
| Highest Paid Players: | |
| 1) Ashton Shelton | $146,000 |
| 2) Matthew McCormick | $87,000 |
| 3) Sam Kiser | $53,000 |
| 4) Shane Wilder | $33,800 |
| 5) Kevin Mooris | $20,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$109,283 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,027 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $11,170 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $1,560 |
| | |
| Total Revenue | $161,027 |
| Total Expenses | $111,470 |
| BALANCE | -$58,166 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 443,556 |
| Attendance per Game | 5,476 |
| Starting Balance | $39 |
| | |
| Gate Revenue | $220,895 |
| Season Ticket Revenue | $188,187 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,589 |
| Other Revenue | $0 |
| | |
| Player Expenses | $416,926 |
| Staff Expenses | $110,019 |
| Other Expenses | $104,398 |
| | |
| Misc Expenses | $33,350 |
| | |
| Total Revenue | $488,671 |
| Total Expenses | $631,343 |
| BALANCE | -$109,283 |
|
