| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $120,540 |
| Player Payroll | $243,065 |
| Current Budget | $640,000 |
| Projected Balance | -$44,255 |
| | |
| Average Player Salary | $7,622 |
| League Average Salary | $8,541 |
| | |
| Highest Paid Players: | |
| 1) Nate Clark | $36,000 |
| 2) Ben Gold | $29,000 |
| 3) Jorge Santa | $22,400 |
| 4) Sung-hyo Ha | $18,200 |
| 5) Josh Brockington | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,313,192 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $114,902 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $30,700 |
| Other Expenses | $285,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $204,902 |
| Total Expenses | $315,800 |
| BALANCE | $1,202,294 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 541,318 |
| Attendance per Game | 6,683 |
| Starting Balance | $1,353,563 |
| | |
| Gate Revenue | $296,653 |
| Season Ticket Revenue | $239,298 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000 |
| Merchandising Revenue | $11,208 |
| Other Revenue | $0 |
| | |
| Player Expenses | $244,388 |
| Staff Expenses | $132,424 |
| Other Expenses | $300,268 |
| | |
| Misc Expenses | -$450 |
| | |
| Total Revenue | $637,159 |
| Total Expenses | $677,080 |
| BALANCE | $1,313,192 |
|
