| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,262,000 |
| Player Payroll | $2,149,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $2,898,980 |
| | |
| Average Player Salary | $100,000 |
| League Average Salary | $260,644 |
| | |
| Highest Paid Players: | |
| 1) Edwin Amezcua | $100,000 |
| 2) Tommy Bannon | $100,000 |
| 3) Danny Bekers | $100,000 |
| 4) J.J. D'Avignon | $100,000 |
| 5) Ferdie de Bruin | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,634,686 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $148,104 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,148,104 |
| Total Expenses | $7,500,000 |
| BALANCE | $14,282,790 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 777,629 |
| Attendance per Game | 17,673 |
| Starting Balance | $7,548,412 |
| | |
| Gate Revenue | $381,453 |
| Season Ticket Revenue | $396,176 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,811,310 |
| Staff Expenses | $1,172,499 |
| Other Expenses | $9,707,546 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,777,629 |
| Total Expenses | $14,691,355 |
| BALANCE | $7,634,686 |
|
