| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,043,000 |
| Player Payroll | $8,619,000 |
| Current Budget | $15,000,000 |
| Projected Balance | -$2,684,240 |
| | |
| Average Player Salary | $258,941 |
| League Average Salary | $260,644 |
| | |
| Highest Paid Players: | |
| 1) Joaquin Alvarez | $2,000,000 |
| 2) Sebastian Becton | $1,300,000 |
| 3) Carl Bevly | $1,100,000 |
| 4) Josh Leavens | $800,000 |
| 5) Chris Rice | $394,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,355,053 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $191,664 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,080,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,191,664 |
| Total Expenses | $4,080,000 |
| BALANCE | $19,466,717 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 985,375 |
| Attendance per Game | 22,395 |
| Starting Balance | $7,914,936 |
| | |
| Gate Revenue | $522,583 |
| Season Ticket Revenue | $462,792 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,792,169 |
| Staff Expenses | $1,531,726 |
| Other Expenses | $4,121,363 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,985,375 |
| Total Expenses | $13,445,258 |
| BALANCE | $9,355,053 |
|
