| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,193,500 |
| Player Payroll | $6,765,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $2,602,944 |
| | |
| Average Player Salary | $237,500 |
| League Average Salary | $260,644 |
| | |
| Highest Paid Players: | |
| 1) Kyle Fox | $1,250,000 |
| 2) Benjamin Guérin | $1,200,000 |
| 3) Kamar Jackson | $800,000 |
| 4) Nick Kiser | $750,000 |
| 5) Nick Manning | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $422,348 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $160,644 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300,000 |
| Staff Expenses | $38,500 |
| Other Expenses | $3,121,164 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,160,644 |
| Total Expenses | $3,459,664 |
| BALANCE | $11,123,328 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 822,848 |
| Attendance per Game | 18,701 |
| Starting Balance | -$433,863 |
| | |
| Gate Revenue | $410,172 |
| Season Ticket Revenue | $412,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,088,335 |
| Staff Expenses | $1,222,500 |
| Other Expenses | $4,605,801 |
| | |
| Misc Expenses | -$50,001 |
| | |
| Total Revenue | $14,822,848 |
| Total Expenses | $13,916,636 |
| BALANCE | $422,348 |
|
