League Financial Report for Professional Baseball Circuit

PROFESSIONAL BASEBALL CIRCUIT FINANCIAL REPORT 12/31/2020
BNN Index \| PBC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	El Paso Diablos	$9,848,500
2	St. Louis Lions	$9,752,500
3	Las Vegas Aces	$9,394,500
4	Tampa Bay Thunder	$9,081,500
5	Chicago Union	$8,803,500
6	Washington Warriors	$8,799,000
7	Miami Sun Sox	$8,720,500
8	New York City Blues	$8,619,000
9	Philadelphia Keystones	$8,498,000
10	San Francisco Peanuts	$7,898,500
11	Atlanta Pilots	$6,943,500
12	Dallas Texans	$6,765,000
13	Boston Shamrocks	$6,215,000
14	Toronto Titans	$5,130,000
15	Denver Cutthroats	$4,281,000
16	Detroit Motors	$3,065,500
17	Houston Mavericks	$2,266,000
18	Los Angeles Knights	$2,149,500

Rank	Team	Attendance
1	St. Louis Lions	1,501,264
2	El Paso Diablos	1,494,397
3	Las Vegas Aces	1,428,159
4	San Francisco Peanuts	1,427,861
5	Detroit Motors	1,276,469
6	Denver Cutthroats	1,244,998
7	Toronto Titans	1,238,700
8	Tampa Bay Thunder	1,230,919
9	Boston Shamrocks	1,102,358
10	Miami Sun Sox	1,097,960
11	Philadelphia Keystones	1,088,962
12	Houston Mavericks	1,057,475
13	Chicago Union	1,039,963
14	Washington Warriors	993,963
15	New York City Blues	985,375
16	Atlanta Pilots	883,778
17	Dallas Texans	822,848
18	Los Angeles Knights	777,629

Rank	Team	Gate Revenue
1	Las Vegas Aces	$794,559
2	Detroit Motors	$787,893
3	San Francisco Peanuts	$769,445
4	St. Louis Lions	$744,024
5	El Paso Diablos	$738,609
6	Chicago Union	$673,267
7	Philadelphia Keystones	$661,942
8	Denver Cutthroats	$635,950
9	Toronto Titans	$632,600
10	Miami Sun Sox	$601,816
11	Tampa Bay Thunder	$587,463
12	Boston Shamrocks	$527,454
13	New York City Blues	$522,583
14	Washington Warriors	$443,479
15	Dallas Texans	$410,172
16	Atlanta Pilots	$402,286
17	Houston Mavericks	$384,099
18	Los Angeles Knights	$381,453

Rank	Team	Season Tickets
1	St. Louis Lions	$757,240
2	El Paso Diablos	$755,788
3	Houston Mavericks	$673,376
4	San Francisco Peanuts	$658,416
5	Tampa Bay Thunder	$643,456
6	Las Vegas Aces	$633,600
7	Denver Cutthroats	$609,048
8	Toronto Titans	$606,100
9	Boston Shamrocks	$574,904
10	Washington Warriors	$550,484
11	Miami Sun Sox	$496,144
12	Detroit Motors	$488,576
13	Atlanta Pilots	$481,492
14	New York City Blues	$462,792
15	Philadelphia Keystones	$427,020
16	Dallas Texans	$412,676
17	Los Angeles Knights	$396,176
18	Chicago Union	$366,696

Rank	Team	Media Revenue
1	Chicago Union	$14,000,000
2	Boston Shamrocks	$14,000,000
3	Toronto Titans	$14,000,000
4	Philadelphia Keystones	$14,000,000
5	Detroit Motors	$14,000,000
6	Atlanta Pilots	$14,000,000
7	Miami Sun Sox	$14,000,000
8	Tampa Bay Thunder	$14,000,000
9	Washington Warriors	$14,000,000
10	Los Angeles Knights	$14,000,000
11	Las Vegas Aces	$14,000,000
12	El Paso Diablos	$14,000,000
13	San Francisco Peanuts	$14,000,000
14	Houston Mavericks	$14,000,000
15	Denver Cutthroats	$14,000,000
16	St. Louis Lions	$14,000,000
17	Dallas Texans	$14,000,000
18	New York City Blues	$14,000,000

Rank	Team	Merchandising
1	Chicago Union	$0
2	Boston Shamrocks	$0
3	Toronto Titans	$0
4	Philadelphia Keystones	$0
5	Detroit Motors	$0
6	Atlanta Pilots	$0
7	Miami Sun Sox	$0
8	Tampa Bay Thunder	$0
9	Washington Warriors	$0
10	Los Angeles Knights	$0
11	Las Vegas Aces	$0
12	El Paso Diablos	$0
13	San Francisco Peanuts	$0
14	Houston Mavericks	$0
15	Denver Cutthroats	$0
16	St. Louis Lions	$0
17	Dallas Texans	$0
18	New York City Blues	$0

Rank	Team	Total Revenue
1	El Paso Diablos	$16,138,570
2	San Francisco Peanuts	$16,117,151
3	St. Louis Lions	$15,668,366
4	Las Vegas Aces	$15,631,927
5	Detroit Motors	$15,478,941
6	Toronto Titans	$15,359,389
7	Denver Cutthroats	$15,244,998
8	Tampa Bay Thunder	$15,230,919
9	Boston Shamrocks	$15,102,358
10	Miami Sun Sox	$15,097,960
11	Philadelphia Keystones	$15,088,962
12	Houston Mavericks	$15,057,475
13	Chicago Union	$15,039,963
14	Washington Warriors	$14,993,963
15	New York City Blues	$14,985,375
16	Atlanta Pilots	$14,883,778
17	Dallas Texans	$14,822,848
18	Los Angeles Knights	$14,777,629

Rank	Team	Total Expenses
1	Houston Mavericks	$16,665,988
2	St. Louis Lions	$16,350,069
3	San Francisco Peanuts	$16,337,108
4	Boston Shamrocks	$16,298,902
5	El Paso Diablos	$15,946,797
6	Philadelphia Keystones	$15,809,416
7	Toronto Titans	$15,624,216
8	Las Vegas Aces	$15,467,211
9	Denver Cutthroats	$14,952,042
10	Los Angeles Knights	$14,691,355
11	Chicago Union	$14,522,319
12	Washington Warriors	$14,436,729
13	Tampa Bay Thunder	$14,361,129
14	Dallas Texans	$13,916,636
15	Miami Sun Sox	$13,903,034
16	Atlanta Pilots	$13,518,333
17	New York City Blues	$13,445,258
18	Detroit Motors	$8,322,732

Rank	Team	Current Budget
1	San Francisco Peanuts	$15,600,000
2	St. Louis Lions	$15,600,000
3	Las Vegas Aces	$15,600,000
4	El Paso Diablos	$15,600,000
5	Tampa Bay Thunder	$15,400,000
6	Toronto Titans	$15,400,000
7	Denver Cutthroats	$15,400,000
8	Detroit Motors	$15,400,000
9	Miami Sun Sox	$15,200,000
10	Philadelphia Keystones	$15,200,000
11	Chicago Union	$15,200,000
12	Houston Mavericks	$15,200,000
13	Boston Shamrocks	$15,200,000
14	New York City Blues	$15,000,000
15	Washington Warriors	$15,000,000
16	Dallas Texans	$14,900,000
17	Atlanta Pilots	$14,900,000
18	Los Angeles Knights	$14,800,000

Rank	Player	Team	Salary
1	Ryan Burton	El Paso	$3,400,000
2	Kevin Brown	Philadelphia	$3,200,000
3	Sergio Hernandez	Chicago	$2,752,000
4	Kevin Keeth	Miami	$2,500,000
5	Abel Smith	Chicago	$2,340,000
6	Mitsujiro Kondo	Miami	$2,240,000
7	Joaquin Alvarez	New York City	$2,000,000
8	Cortez Crus	El Paso	$2,000,000
9	Luis Reyes	San Francisco	$2,000,000
10	Jesse Steele	Washington	$2,000,000
11	Won-keun Baek	Denver	$1,900,000
12	Bryan Norlander	St. Louis	$1,900,000
13	Kevin Schuerger	St. Louis	$1,700,000
14	Ewald Pachman	Miami	$1,500,000
15	Chris Phillips	Toronto	$1,500,000
16	Jim Wermter	St. Louis	$1,500,000
17	Ryan Matlock	Washington	$1,400,000
18	Sebastian Becton	New York City	$1,300,000
19	Brandon Beech	Philadelphia	$1,300,000
20	Matt Boatright	Chicago	$1,300,000
21	Alan Calloway	Philadelphia	$1,300,000
22	Leo Canales	San Francisco	$1,300,000
23	Carlos Correa	Atlanta	$1,300,000
24	Jose Cruz	Miami	$1,300,000
25	Nate Davidson	Atlanta	$1,300,000

ATLANTA PILOTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,392,500
Player Payroll	$6,943,500
Current Budget	$14,900,000
Projected Balance	$309,824

Average Player Salary	$271,103
League Average Salary	$260,644

Highest Paid Players:
1) Carlos Correa	$1,300,000
2) Nate Davidson	$1,300,000
3) Jeremy Coralic	$900,000
4) Sandy Rivas	$850,000
5) Luther Rowland	$504,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,365,096

	Gate Revenue	$0
	Season Ticket Revenue	$188,320
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$5,284,072

	Misc Expenses	$0

	Total Revenue	$14,188,320
	Total Expenses	$5,284,072
	BALANCE	$11,269,344

	LAST SEASON OVERVIEW
	Attendance	883,778
	Attendance per Game	20,086
	Starting Balance	$999,651

	Gate Revenue	$402,286
	Season Ticket Revenue	$481,492
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,026,805
	Staff Expenses	$1,392,000
	Other Expenses	$6,099,528

	Misc Expenses	$0

	Total Revenue	$14,883,778
	Total Expenses	$13,518,333
	BALANCE	$2,365,096

BOSTON SHAMROCKS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,652,000
Player Payroll	$6,215,000
Current Budget	$15,200,000
Projected Balance	$961,028

Average Player Salary	$207,353
League Average Salary	$260,644

Highest Paid Players:
1) Gart Jansen	$1,100,000
2) John Leew	$1,020,000
3) Bob James	$870,000
4) Eric Longson	$650,000
5) Ryan Reutter	$280,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,513,578

	Gate Revenue	$0
	Season Ticket Revenue	$218,328
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,300,000

	Misc Expenses	$0

	Total Revenue	$14,218,328
	Total Expenses	$4,300,000
	BALANCE	$11,431,906

	LAST SEASON OVERVIEW
	Attendance	1,102,358
	Attendance per Game	25,054
	Starting Balance	$2,710,122

	Gate Revenue	$527,454
	Season Ticket Revenue	$574,904
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,818,703
	Staff Expenses	$1,371,199
	Other Expenses	$8,109,000

	Misc Expenses	$0

	Total Revenue	$15,102,358
	Total Expenses	$16,298,902
	BALANCE	$1,513,578

CHICAGO UNION

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,946,000
Player Payroll	$8,803,500
Current Budget	$15,200,000
Projected Balance	-$1,112,584

Average Player Salary	$323,724
League Average Salary	$260,644

Highest Paid Players:
1) Sergio Hernandez	$2,752,000
2) Abel Smith	$2,340,000
3) Matt Boatright	$1,300,000
4) Felipe Quintana	$496,000
5) Dustin Baker	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,125,533

	Gate Revenue	$0
	Season Ticket Revenue	$154,176
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,500,000

	Misc Expenses	$0

	Total Revenue	$14,154,176
	Total Expenses	$4,500,000
	BALANCE	$18,779,709

	LAST SEASON OVERVIEW
	Attendance	1,039,963
	Attendance per Game	23,636
	Starting Balance	$8,607,889

	Gate Revenue	$673,267
	Season Ticket Revenue	$366,696
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,550,001
	Staff Expenses	$1,980,500
	Other Expenses	$5,991,818

	Misc Expenses	$0

	Total Revenue	$15,039,963
	Total Expenses	$14,522,319
	BALANCE	$9,125,533

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,193,500
Player Payroll	$6,765,000
Current Budget	$14,900,000
Projected Balance	$2,602,944

Average Player Salary	$237,500
League Average Salary	$260,644

Highest Paid Players:
1) Kyle Fox	$1,250,000
2) Benjamin Guérin	$1,200,000
3) Kamar Jackson	$800,000
4) Nick Kiser	$750,000
5) Nick Manning	$750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$422,348

	Gate Revenue	$0
	Season Ticket Revenue	$160,644
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$300,000
	Staff Expenses	$38,500
	Other Expenses	$3,121,164

	Misc Expenses	$0

	Total Revenue	$14,160,644
	Total Expenses	$3,459,664
	BALANCE	$11,123,328

	LAST SEASON OVERVIEW
	Attendance	822,848
	Attendance per Game	18,701
	Starting Balance	-$433,863

	Gate Revenue	$410,172
	Season Ticket Revenue	$412,676
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,088,335
	Staff Expenses	$1,222,500
	Other Expenses	$4,605,801

	Misc Expenses	-$50,001

	Total Revenue	$14,822,848
	Total Expenses	$13,916,636
	BALANCE	$422,348

DENVER CUTTHROATS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,805,000
Player Payroll	$4,281,000
Current Budget	$15,400,000
Projected Balance	$1,477,419

Average Player Salary	$177,500
League Average Salary	$260,644

Highest Paid Players:
1) Won-keun Baek	$1,900,000
2) Christophe Georges	$315,000
3) Peter Auman	$100,000
4) Mike Battle	$100,000
5) Jon Brandman	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,622,037

	Gate Revenue	$0
	Season Ticket Revenue	$236,412
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,760,000

	Misc Expenses	$0

	Total Revenue	$14,236,412
	Total Expenses	$6,760,000
	BALANCE	$9,098,449

	LAST SEASON OVERVIEW
	Attendance	1,244,998
	Attendance per Game	28,295
	Starting Balance	$1,329,081

	Gate Revenue	$635,950
	Season Ticket Revenue	$609,048
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$4,629,587
	Staff Expenses	$1,821,999
	Other Expenses	$8,500,456

	Misc Expenses	$0

	Total Revenue	$15,244,998
	Total Expenses	$14,952,042
	BALANCE	$1,622,037

DETROIT MOTORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,796,500
Player Payroll	$3,065,500
Current Budget	$15,400,000
Projected Balance	$5,383,332

Average Player Salary	$121,667
League Average Salary	$260,644

Highest Paid Players:
1) Alex Perez	$750,000
2) David Abeyta	$100,000
3) Salem Adler	$100,000
4) Mike Albee	$100,000
5) Geoff Becker	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$22,398,991

	Gate Revenue	$0
	Season Ticket Revenue	$217,800
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,217,800
	Total Expenses	$4,000,000
	BALANCE	$32,616,791

	LAST SEASON OVERVIEW
	Attendance	1,276,469
	Attendance per Game	29,011
	Starting Balance	$15,242,782

	Gate Revenue	$787,893
	Season Ticket Revenue	$488,576
	Playoff Revenue	$202,472
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$2,518,232
	Staff Expenses	$1,794,500
	Other Expenses	$4,010,000

	Misc Expenses	$0

	Total Revenue	$15,478,941
	Total Expenses	$8,322,732
	BALANCE	$22,398,991

EL PASO DIABLOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,676,500
Player Payroll	$9,848,500
Current Budget	$15,600,000
Projected Balance	$362,376

Average Player Salary	$341,935
League Average Salary	$260,644

Highest Paid Players:
1) Ryan Burton	$3,400,000
2) Cortez Crus	$2,000,000
3) Aaron Shelby	$1,300,000
4) Javier Blanco	$1,200,000
5) Jeremy Barnes	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,167,525

	Gate Revenue	$0
	Season Ticket Revenue	$295,636
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,500,000

	Misc Expenses	$0

	Total Revenue	$14,295,636
	Total Expenses	$3,500,000
	BALANCE	$11,963,161

	LAST SEASON OVERVIEW
	Attendance	1,494,397
	Attendance per Game	33,964
	Starting Balance	$1,575,751

	Gate Revenue	$738,609
	Season Ticket Revenue	$755,788
	Playoff Revenue	$644,173
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,516,298
	Staff Expenses	$1,780,499
	Other Expenses	$4,650,000

	Misc Expenses	-$599,999

	Total Revenue	$16,138,570
	Total Expenses	$15,946,797
	BALANCE	$1,167,525

HOUSTON MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,304,000
Player Payroll	$2,266,000
Current Budget	$15,200,000
Projected Balance	$2,285,704

Average Player Salary	$100,000
League Average Salary	$260,644

Highest Paid Players:
1) Tony Ames	$100,000
2) Josh Ball	$100,000
3) Matt Beissel	$100,000
4) Mike Brodsky	$100,000
5) Dennis Burch	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$773,862

	Gate Revenue	$0
	Season Ticket Revenue	$262,988
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$8,300,000

	Misc Expenses	$0

	Total Revenue	$14,262,988
	Total Expenses	$8,300,000
	BALANCE	$5,189,126

	LAST SEASON OVERVIEW
	Attendance	1,057,475
	Attendance per Game	24,034
	Starting Balance	$834,651

	Gate Revenue	$384,099
	Season Ticket Revenue	$673,376
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,934,715
	Staff Expenses	$1,088,999
	Other Expenses	$11,642,274

	Misc Expenses	$0

	Total Revenue	$15,057,475
	Total Expenses	$16,665,988
	BALANCE	-$773,862

LAS VEGAS ACES

GENERAL INFORMATION
Team Focus
Staff Payroll	$1,220,000
Player Payroll	$9,394,500
Current Budget	$15,600,000
Projected Balance	$20,008

Average Player Salary	$327,290
League Average Salary	$260,644

Highest Paid Players:
1) Marco Llamas	$1,300,000
2) Ron Mackowski	$1,300,000
3) Dalton Propst	$1,300,000
4) Jim Jordan	$1,100,000
5) Nolan Wheeler	$900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,947,864

	Gate Revenue	$0
	Season Ticket Revenue	$243,892
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,500,000

	Misc Expenses	$0

	Total Revenue	$14,243,892
	Total Expenses	$3,500,000
	BALANCE	$13,691,756

	LAST SEASON OVERVIEW
	Attendance	1,428,159
	Attendance per Game	32,458
	Starting Balance	$2,783,148

	Gate Revenue	$794,559
	Season Ticket Revenue	$633,600
	Playoff Revenue	$203,768
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,341,893
	Staff Expenses	$1,463,500
	Other Expenses	$4,661,818

	Misc Expenses	$0

	Total Revenue	$15,631,927
	Total Expenses	$15,467,211
	BALANCE	$2,947,864

LOS ANGELES KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,262,000
Player Payroll	$2,149,500
Current Budget	$14,800,000
Projected Balance	$2,898,980

Average Player Salary	$100,000
League Average Salary	$260,644

Highest Paid Players:
1) Edwin Amezcua	$100,000
2) Tommy Bannon	$100,000
3) Danny Bekers	$100,000
4) J.J. D'Avignon	$100,000
5) Ferdie de Bruin	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,634,686

	Gate Revenue	$0
	Season Ticket Revenue	$148,104
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$7,500,000

	Misc Expenses	$0

	Total Revenue	$14,148,104
	Total Expenses	$7,500,000
	BALANCE	$14,282,790

	LAST SEASON OVERVIEW
	Attendance	777,629
	Attendance per Game	17,673
	Starting Balance	$7,548,412

	Gate Revenue	$381,453
	Season Ticket Revenue	$396,176
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,811,310
	Staff Expenses	$1,172,499
	Other Expenses	$9,707,546

	Misc Expenses	$0

	Total Revenue	$14,777,629
	Total Expenses	$14,691,355
	BALANCE	$7,634,686

MIAMI SUN SOX

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,345,000
Player Payroll	$8,720,500
Current Budget	$15,200,000
Projected Balance	$546,024

Average Player Salary	$338,000
League Average Salary	$260,644

Highest Paid Players:
1) Kevin Keeth	$2,500,000
2) Mitsujiro Kondo	$2,240,000
3) Ewald Pachman	$1,500,000
4) Jose Cruz	$1,300,000
5) Randy Butler	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,022,990

	Gate Revenue	$0
	Season Ticket Revenue	$178,112
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,600,000

	Misc Expenses	$0

	Total Revenue	$14,178,112
	Total Expenses	$2,600,000
	BALANCE	$12,601,102

	LAST SEASON OVERVIEW
	Attendance	1,097,960
	Attendance per Game	24,954
	Starting Balance	-$871,936

	Gate Revenue	$601,816
	Season Ticket Revenue	$496,144
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,221,852
	Staff Expenses	$1,353,000
	Other Expenses	$4,328,182

	Misc Expenses	$700,000

	Total Revenue	$15,097,960
	Total Expenses	$13,903,034
	BALANCE	$1,022,990

NEW YORK CITY BLUES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,043,000
Player Payroll	$8,619,000
Current Budget	$15,000,000
Projected Balance	-$2,684,240

Average Player Salary	$258,941
League Average Salary	$260,644

Highest Paid Players:
1) Joaquin Alvarez	$2,000,000
2) Sebastian Becton	$1,300,000
3) Carl Bevly	$1,100,000
4) Josh Leavens	$800,000
5) Chris Rice	$394,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,355,053

	Gate Revenue	$0
	Season Ticket Revenue	$191,664
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,080,000

	Misc Expenses	$0

	Total Revenue	$14,191,664
	Total Expenses	$4,080,000
	BALANCE	$19,466,717

	LAST SEASON OVERVIEW
	Attendance	985,375
	Attendance per Game	22,395
	Starting Balance	$7,914,936

	Gate Revenue	$522,583
	Season Ticket Revenue	$462,792
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,792,169
	Staff Expenses	$1,531,726
	Other Expenses	$4,121,363

	Misc Expenses	-$100,000

	Total Revenue	$14,985,375
	Total Expenses	$13,445,258
	BALANCE	$9,355,053

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,843,500
Player Payroll	$8,498,000
Current Budget	$15,200,000
Projected Balance	-$938,004

Average Player Salary	$306,452
League Average Salary	$260,644

Highest Paid Players:
1) Kevin Brown	$3,200,000
2) Brandon Beech	$1,300,000
3) Alan Calloway	$1,300,000
4) Ki-hyeon Lee	$1,000,000
5) Aaron Branch	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,686,169

	Gate Revenue	$0
	Season Ticket Revenue	$151,976
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,500,000

	Misc Expenses	$0

	Total Revenue	$14,151,976
	Total Expenses	$4,500,000
	BALANCE	$11,338,145

	LAST SEASON OVERVIEW
	Attendance	1,088,962
	Attendance per Game	24,749
	Starting Balance	$2,406,623

	Gate Revenue	$661,942
	Season Ticket Revenue	$427,020
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,753,644
	Staff Expenses	$2,028,499
	Other Expenses	$5,027,273

	Misc Expenses	$0

	Total Revenue	$15,088,962
	Total Expenses	$15,809,416
	BALANCE	$1,686,169

SAN FRANCISCO PEANUTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$2,088,500
Player Payroll	$7,898,500
Current Budget	$15,600,000
Projected Balance	$870,735

Average Player Salary	$300,000
League Average Salary	$260,644

Highest Paid Players:
1) Luis Reyes	$2,000,000
2) Leo Canales	$1,300,000
3) Carl Neville	$1,300,000
4) Travis McCombs	$1,100,000
5) Dan Meyer	$1,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,379,195

	Gate Revenue	$0
	Season Ticket Revenue	$292,468
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$270,001
	Staff Expenses	$0
	Other Expenses	$2,727,268

	Misc Expenses	$0

	Total Revenue	$14,292,468
	Total Expenses	$2,997,269
	BALANCE	$12,674,394

	LAST SEASON OVERVIEW
	Attendance	1,427,861
	Attendance per Game	32,451
	Starting Balance	$1,599,152

	Gate Revenue	$769,445
	Season Ticket Revenue	$658,416
	Playoff Revenue	$689,290
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,819,794
	Staff Expenses	$2,085,500
	Other Expenses	$4,431,814

	Misc Expenses	$0

	Total Revenue	$16,117,151
	Total Expenses	$16,337,108
	BALANCE	$1,379,195

ST. LOUIS LIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,713,000
Player Payroll	$9,752,500
Current Budget	$15,600,000
Projected Balance	$1,010,075

Average Player Salary	$381,517
League Average Salary	$260,644

Highest Paid Players:
1) Bryan Norlander	$1,900,000
2) Kevin Schuerger	$1,700,000
3) Jim Wermter	$1,500,000
4) Ryan Williams	$1,300,000
5) Ron Clous	$1,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$752,235

	Gate Revenue	$0
	Season Ticket Revenue	$310,068
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,903,029

	Misc Expenses	$250,000

	Total Revenue	$14,310,068
	Total Expenses	$2,903,029
	BALANCE	$10,904,804

	LAST SEASON OVERVIEW
	Attendance	1,501,264
	Attendance per Game	34,120
	Starting Balance	-$70,532

	Gate Revenue	$744,024
	Season Ticket Revenue	$757,240
	Playoff Revenue	$167,102
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,941,341
	Staff Expenses	$1,833,999
	Other Expenses	$4,574,729

	Misc Expenses	$0

	Total Revenue	$15,668,366
	Total Expenses	$16,350,069
	BALANCE	-$752,235

TAMPA BAY THUNDER

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,190,500
Player Payroll	$9,081,500
Current Budget	$15,400,000
Projected Balance	$312,872

Average Player Salary	$345,214
League Average Salary	$260,644

Highest Paid Players:
1) Yeong-kil Koo	$1,300,000
2) Frank Robinson	$1,300,000
3) Curtis Fowlkes	$1,100,000
4) Tom Higgins	$1,100,000
5) George Hendriks	$850,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,950,397

	Gate Revenue	$0
	Season Ticket Revenue	$258,236
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,258,236
	Total Expenses	$4,000,000
	BALANCE	$18,208,633

	LAST SEASON OVERVIEW
	Attendance	1,230,919
	Attendance per Game	27,975
	Starting Balance	$7,080,607

	Gate Revenue	$587,463
	Season Ticket Revenue	$643,456
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,095,629
	Staff Expenses	$1,265,500
	Other Expenses	$5,000,000

	Misc Expenses	$0

	Total Revenue	$15,230,919
	Total Expenses	$14,361,129
	BALANCE	$7,950,397

TORONTO TITANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,688,000
Player Payroll	$5,130,000
Current Budget	$15,400,000
Projected Balance	$790,636

Average Player Salary	$189,143
League Average Salary	$260,644

Highest Paid Players:
1) Chris Phillips	$1,500,000
2) Jonathan Benders	$800,000
3) Ken Gibbons	$496,000
4) Tyler Anson	$100,000
5) Bruce Bogan	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,121,883

	Gate Revenue	$0
	Season Ticket Revenue	$240,372
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,100,000

	Misc Expenses	-$250,000

	Total Revenue	$14,240,372
	Total Expenses	$6,100,000
	BALANCE	$9,012,255

	LAST SEASON OVERVIEW
	Attendance	1,238,700
	Attendance per Game	28,152
	Starting Balance	$1,336,709

	Gate Revenue	$632,600
	Season Ticket Revenue	$606,100
	Playoff Revenue	$120,689
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,666,852
	Staff Expenses	$1,716,000
	Other Expenses	$7,241,364

	Misc Expenses	$50,001

	Total Revenue	$15,359,389
	Total Expenses	$15,624,216
	BALANCE	$1,121,883

WASHINGTON WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,298,000
Player Payroll	$8,799,000
Current Budget	$15,000,000
Projected Balance	-$191,666

Average Player Salary	$308,067
League Average Salary	$260,644

Highest Paid Players:
1) Jesse Steele	$2,000,000
2) Ryan Matlock	$1,400,000
3) Drew Conroy	$900,000
4) Pat Daniel	$800,000
5) Bob Luallen	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$554,602

	Gate Revenue	$0
	Season Ticket Revenue	$216,304
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$45,000
	Other Expenses	$3,329,274

	Misc Expenses	$0

	Total Revenue	$14,216,304
	Total Expenses	$3,374,274
	BALANCE	$11,396,632

	LAST SEASON OVERVIEW
	Attendance	993,963
	Attendance per Game	22,590
	Starting Balance	-$2,631

	Gate Revenue	$443,479
	Season Ticket Revenue	$550,484
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,629,364
	Staff Expenses	$1,359,000
	Other Expenses	$4,448,365

	Misc Expenses	-$1

	Total Revenue	$14,993,963
	Total Expenses	$14,436,729
	BALANCE	$554,602

Thursday, October 30th , 2025 - OOTP Baseball 26.8 Build 81