| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $154,090 |
| Player Payroll | $362,040 |
| Current Budget | $1,060,000 |
| Projected Balance | -$14,378 |
| | |
| Average Player Salary | $9,785 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $52,000 |
| 2) John Stone | $37,800 |
| 3) Richard Bradley | $26,800 |
| 4) William Webb | $26,800 |
| 5) Jared Blodgett | $25,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $906,675 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,743 |
| Playoff Revenue | $0 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $429,110 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $382,743 |
| Total Expenses | $429,110 |
| BALANCE | $860,308 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 672,254 |
| Attendance per Game | 8,299 |
| Starting Balance | $774,002 |
| | |
| Gate Revenue | $398,727 |
| Season Ticket Revenue | $473,805 |
| Playoff Revenue | $41,282 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $16,767 |
| Other Revenue | $0 |
| | |
| Player Expenses | $386,585 |
| Staff Expenses | $149,340 |
| Other Expenses | $441,983 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $1,100,581 |
| Total Expenses | $977,908 |
| BALANCE | $906,675 |
|
