| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $112,010 |
| Player Payroll | $172,700 |
| Current Budget | $458,000 |
| Projected Balance | -$6,234 |
| | |
| Average Player Salary | $5,757 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Jose Sierra | $26,200 |
| 2) Mario Velazquez | $20,600 |
| 3) Jayden Nobles | $20,000 |
| 4) Jon DeVries | $19,200 |
| 5) Bhu Balonso | $17,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,059,359 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,406 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $173,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $161,406 |
| Total Expenses | $173,200 |
| BALANCE | $1,047,565 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 392,545 |
| Attendance per Game | 4,846 |
| Starting Balance | $1,023,586 |
| | |
| Gate Revenue | $186,549 |
| Season Ticket Revenue | $190,623 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,480 |
| Other Revenue | $0 |
| | |
| Player Expenses | $205,155 |
| Staff Expenses | $99,444 |
| Other Expenses | $241,280 |
| | |
| Misc Expenses | $125,000 |
| | |
| Total Revenue | $456,652 |
| Total Expenses | $545,879 |
| BALANCE | $1,059,359 |
|
