| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $124,485 |
| Player Payroll | $90,040 |
| Current Budget | $500,000 |
| Projected Balance | $62,512 |
| | |
| Average Player Salary | $3,710 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Jon Shaw | $19,600 |
| 2) Branden Smith | $17,400 |
| 3) Omari Lewis | $15,000 |
| 4) Aaron Jones | $7,400 |
| 5) David Sutton | $7,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,850 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $100,454 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $213,840 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $155,454 |
| Total Expenses | $213,840 |
| BALANCE | -$50,536 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 463,760 |
| Attendance per Game | 5,725 |
| Starting Balance | -$103,007 |
| | |
| Gate Revenue | $228,568 |
| Season Ticket Revenue | $205,766 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $10,046 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,415 |
| Staff Expenses | $142,195 |
| Other Expenses | $131,893 |
| | |
| Misc Expenses | $13,980 |
| | |
| Total Revenue | $499,380 |
| Total Expenses | $402,503 |
| BALANCE | $7,850 |
|
