| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $86,485 |
| Player Payroll | $150,840 |
| Current Budget | $740,000 |
| Projected Balance | $253,532 |
| | |
| Average Player Salary | $6,034 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Ryan Haralson | $27,600 |
| 2) Travis Becker | $20,000 |
| 3) Harrison Moore | $13,400 |
| 4) Isaiah Evans | $11,800 |
| 5) Joe Stark | $10,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $198,307 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $155,806 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $297,520 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $220,806 |
| Total Expenses | $297,520 |
| BALANCE | $141,593 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 689,115 |
| Attendance per Game | 8,508 |
| Starting Balance | $12,254 |
| | |
| Gate Revenue | $353,361 |
| Season Ticket Revenue | $301,176 |
| Playoff Revenue | $142,698 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $13,608 |
| Other Revenue | $0 |
| | |
| Player Expenses | $267,312 |
| Staff Expenses | $85,064 |
| Other Expenses | $337,414 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $875,843 |
| Total Expenses | $689,790 |
| BALANCE | $198,307 |
|
