| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $112,340 |
| Player Payroll | $215,005 |
| Current Budget | $700,000 |
| Projected Balance | $58,449 |
| | |
| Average Player Salary | $7,443 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Jason Gross | $29,400 |
| 2) Pat Musser | $25,400 |
| 3) Jason Glover | $23,200 |
| 4) Jordan Guyton | $23,000 |
| 5) Jordan Moore | $21,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $135,836 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $165,240 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $291,390 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $245,240 |
| Total Expenses | $291,490 |
| BALANCE | $89,586 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 591,576 |
| Attendance per Game | 7,303 |
| Starting Balance | $75,270 |
| | |
| Gate Revenue | $261,649 |
| Season Ticket Revenue | $342,792 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $14,573 |
| Other Revenue | $0 |
| | |
| Player Expenses | $180,460 |
| Staff Expenses | $141,780 |
| Other Expenses | $345,468 |
| | |
| Misc Expenses | $29,260 |
| | |
| Total Revenue | $699,014 |
| Total Expenses | $667,708 |
| BALANCE | $135,836 |
|
