| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $82,940 |
| Player Payroll | $98,945 |
| Current Budget | $494,000 |
| Projected Balance | $53,147 |
| | |
| Average Player Salary | $3,326 |
| League Average Salary | $6,214 |
| | |
| Highest Paid Players: | |
| 1) Sang-keun Hwang | $14,200 |
| 2) Jon Barnett | $12,000 |
| 3) Adam Nightingale | $10,600 |
| 4) Dan McDaniels | $10,000 |
| 5) Dave Mews | $9,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$35,848 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $90,364 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $220,130 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,364 |
| Total Expenses | $220,230 |
| BALANCE | -$110,714 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 455,912 |
| Attendance per Game | 5,629 |
| Starting Balance | $36,291 |
| | |
| Gate Revenue | $222,715 |
| Season Ticket Revenue | $205,993 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $9,914 |
| Other Revenue | $0 |
| | |
| Player Expenses | $134,016 |
| Staff Expenses | $151,219 |
| Other Expenses | $295,806 |
| | |
| Misc Expenses | $10,280 |
| | |
| Total Revenue | $498,622 |
| Total Expenses | $581,041 |
| BALANCE | -$35,848 |
|
