SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2018
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Vacaville Steelheads $362,040
2 Mexico City Aztecas $313,900
3 Sherbrooke Canadians $280,825
4 Southern California Empires $270,520
5 Green Bay Braves $249,865
6 Newark Eagles $231,440
7 Vancouver Grizzlies $219,025
8 Las Vegas Rollers $215,005
9 Winnipeg Buffaloes $190,000
10 Allentown Fleetwings $183,700
11 Albany Senators $172,700
12 Hamilton Tigers $156,680
13 New York Knights $150,840
14 Detroit Chargers $98,945
15 Quebec City Admirals $96,760
16 Saskatoon Moose $90,040
17 D.C. Potomacs $81,025
18 Ottawa Capitals $79,625
19 Edmonton Drillers $57,380
20 Calgary Caracals $55,545
Rank Team Attendance
1 New York Knights 689,115
2 Vacaville Steelheads 672,254
3 Newark Eagles 642,839
4 Southern California Empires 626,239
5 Las Vegas Rollers 591,576
6 Hamilton Tigers 584,945
7 Mexico City Aztecas 582,922
8 D.C. Potomacs 565,874
9 Sherbrooke Canadians 553,298
10 Vancouver Grizzlies 532,590
11 Green Bay Braves 527,387
12 Allentown Fleetwings 509,675
13 Saskatoon Moose 463,760
14 Detroit Chargers 455,912
15 Winnipeg Buffaloes 452,971
16 Albany Senators 392,545
17 Edmonton Drillers 371,385
18 Quebec City Admirals 360,786
19 Ottawa Capitals 345,279
20 Calgary Caracals 311,438
Rank Team Gate Revenue
1 Southern California Empires $470,026
2 Newark Eagles $425,741
3 Vacaville Steelheads $398,727
4 Hamilton Tigers $368,617
5 New York Knights $353,361
6 Mexico City Aztecas $343,895
7 D.C. Potomacs $293,684
8 Sherbrooke Canadians $272,112
9 Las Vegas Rollers $261,649
10 Vancouver Grizzlies $259,892
11 Allentown Fleetwings $259,559
12 Winnipeg Buffaloes $229,830
13 Saskatoon Moose $228,568
14 Detroit Chargers $222,715
15 Green Bay Braves $221,911
16 Albany Senators $186,549
17 Edmonton Drillers $152,138
18 Calgary Caracals $144,741
19 Ottawa Capitals $136,980
20 Quebec City Admirals $121,785
Rank Team Season Tickets
1 Vacaville Steelheads $473,805
2 Mexico City Aztecas $403,931
3 Southern California Empires $389,269
4 Green Bay Braves $344,597
5 Las Vegas Rollers $342,792
6 Newark Eagles $331,856
7 Hamilton Tigers $326,774
8 Sherbrooke Canadians $314,742
9 New York Knights $301,176
10 Vancouver Grizzlies $280,017
11 D.C. Potomacs $243,808
12 Quebec City Admirals $230,557
13 Allentown Fleetwings $220,078
14 Detroit Chargers $205,993
15 Saskatoon Moose $205,766
16 Ottawa Capitals $196,875
17 Winnipeg Buffaloes $194,646
18 Edmonton Drillers $191,650
19 Albany Senators $190,623
20 Calgary Caracals $141,840
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $370,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $140,000
5 Newark Eagles $140,000
6 Vancouver Grizzlies $100,000
7 Ottawa Capitals $100,000
8 Quebec City Admirals $100,000
9 Calgary Caracals $85,000
10 Sherbrooke Canadians $80,000
11 Las Vegas Rollers $80,000
12 Green Bay Braves $75,000
13 Winnipeg Buffaloes $70,000
14 Edmonton Drillers $70,000
15 Albany Senators $70,000
16 D.C. Potomacs $65,000
17 New York Knights $65,000
18 Allentown Fleetwings $60,000
19 Detroit Chargers $60,000
20 Saskatoon Moose $55,000
Rank Team Merchandising
1 Vacaville Steelheads $16,767
2 Mexico City Aztecas $16,443
3 Southern California Empires $14,907
4 Las Vegas Rollers $14,573
5 Green Bay Braves $13,917
6 New York Knights $13,608
7 Newark Eagles $13,419
8 Hamilton Tigers $13,296
9 Sherbrooke Canadians $12,602
10 Vancouver Grizzlies $12,042
11 D.C. Potomacs $11,793
12 Quebec City Admirals $10,584
13 Allentown Fleetwings $10,530
14 Saskatoon Moose $10,046
15 Detroit Chargers $9,914
16 Ottawa Capitals $9,645
17 Winnipeg Buffaloes $9,564
18 Albany Senators $9,480
19 Edmonton Drillers $9,442
20 Calgary Caracals $7,695
Rank Team Total Revenue
1 Southern California Empires $1,496,138
2 Mexico City Aztecas $1,337,518
3 Hamilton Tigers $1,104,146
4 Vacaville Steelheads $1,100,581
5 Newark Eagles $938,224
6 New York Knights $875,843
7 Las Vegas Rollers $699,014
8 Sherbrooke Canadians $679,456
9 Green Bay Braves $655,425
10 Vancouver Grizzlies $651,951
11 D.C. Potomacs $614,285
12 Allentown Fleetwings $550,167
13 Winnipeg Buffaloes $504,040
14 Saskatoon Moose $499,380
15 Detroit Chargers $498,622
16 Quebec City Admirals $462,926
17 Albany Senators $456,652
18 Ottawa Capitals $443,500
19 Edmonton Drillers $423,230
20 Calgary Caracals $379,276
Rank Team Total Expenses
1 Vacaville Steelheads $977,908
2 Southern California Empires $899,697
3 Sherbrooke Canadians $883,735
4 Mexico City Aztecas $870,088
5 Newark Eagles $730,133
6 Hamilton Tigers $693,496
7 New York Knights $689,790
8 Vancouver Grizzlies $683,692
9 Las Vegas Rollers $667,708
10 Green Bay Braves $667,154
11 D.C. Potomacs $666,127
12 Detroit Chargers $581,041
13 Albany Senators $545,879
14 Allentown Fleetwings $539,765
15 Edmonton Drillers $510,206
16 Ottawa Capitals $499,355
17 Quebec City Admirals $498,637
18 Winnipeg Buffaloes $485,826
19 Saskatoon Moose $402,503
20 Calgary Caracals $345,493
Rank Team Current Budget
1 Southern California Empires $1,280,000
2 Mexico City Aztecas $1,200,000
3 Vacaville Steelheads $1,060,000
4 Newark Eagles $920,000
5 Hamilton Tigers $860,000
6 New York Knights $740,000
7 Las Vegas Rollers $700,000
8 Sherbrooke Canadians $680,000
9 Green Bay Braves $660,000
10 Vancouver Grizzlies $650,000
11 D.C. Potomacs $620,000
12 Allentown Fleetwings $550,000
13 Winnipeg Buffaloes $510,000
14 Saskatoon Moose $500,000
15 Detroit Chargers $494,000
16 Quebec City Admirals $464,000
17 Albany Senators $458,000
18 Ottawa Capitals $440,000
19 Edmonton Drillers $424,000
20 Calgary Caracals $360,000
Rank Player Team Salary  
1 Daniel Gibbs Sherbrooke $53,000  
2 Jonathan Thornton Vacaville $52,000  
3 Matt Zuniga Mexico City $52,000  
4 Justin McGuire Winnipeg $47,800  
5 Dan Costello Vancouver $45,000  
6 Ryan Ramsey Southern California $39,000  
7 John Stone Vacaville $37,800  
8 Roger Cobos Green Bay $36,800  
9 Chris Morris Allentown $36,000  
10 Phil Williams Green Bay $35,200  
11 Jimmy Ryan Sherbrooke $34,800  
12 Joe Scott Southern California $34,800  
13 J.R. Dingman Vancouver $34,400  
14 Nick Starratt Green Bay $34,200  
15 David Ward Green Bay $34,000  
16 Andrew Schumacher Southern California $30,600  
17 Chris Royal Mexico City $30,000  
18 Roberto Estrella Vancouver $29,600  
19 Jason Gross Las Vegas $29,400  
20 Aaron Eisley Mexico City $28,600  
21 Ryan Haralson New York $27,600  
22 Havel Hlousek Ottawa $27,400  
23 Jordan Will Vancouver $27,200  
24 Jason Scott Newark $27,000  
25 Richard Bradley Vacaville $26,800  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$112,010
Player Payroll$172,700
Current Budget$458,000
Projected Balance-$6,234
  
Average Player Salary$5,757
League Average Salary$6,214
  
Highest Paid Players: 
 1) Jose Sierra$26,200
 2) Mario Velazquez$20,600
 3) Jayden Nobles$20,000
 4) Jon DeVries$19,200
 5) Bhu Balonso$17,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,059,359
  
Gate Revenue$0
Season Ticket Revenue$91,406
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$173,200
  
Misc Expenses$0
  
Total Revenue$161,406
Total Expenses$173,200
BALANCE$1,047,565
LAST SEASON OVERVIEW
Attendance392,545
Attendance per Game4,846
Starting Balance$1,023,586
  
Gate Revenue$186,549
Season Ticket Revenue$190,623
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,480
Other Revenue$0
  
Player Expenses$205,155
Staff Expenses$99,444
Other Expenses$241,280
  
Misc Expenses$125,000
  
Total Revenue$456,652
Total Expenses$545,879
BALANCE$1,059,359
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$99,435
Player Payroll$183,700
Current Budget$550,000
Projected Balance-$53,447
  
Average Player Salary$6,804
League Average Salary$6,214
  
Highest Paid Players: 
 1) Chris Morris$36,000
 2) Marcos Orosco$22,000
 3) Jose de Castro$21,400
 4) Jason Bryant$20,600
 5) Ismael Villafan$16,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$329,238
  
Gate Revenue$0
Season Ticket Revenue$99,927
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$870
Other Expenses$296,450
  
Misc Expenses$0
  
Total Revenue$154,927
Total Expenses$297,620
BALANCE$186,545
LAST SEASON OVERVIEW
Attendance509,675
Attendance per Game6,292
Starting Balance-$1,164
  
Gate Revenue$259,559
Season Ticket Revenue$220,078
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$10,530
Other Revenue$0
  
Player Expenses$154,838
Staff Expenses$99,074
Other Expenses$285,853
  
Misc Expenses$320,000
  
Total Revenue$550,167
Total Expenses$539,765
BALANCE$329,238
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$98,350
Player Payroll$55,545
Current Budget$360,000
Projected Balance$84,464
  
Average Player Salary$2,308
League Average Salary$6,214
  
Highest Paid Players: 
 1) Cody Dimoff$16,400
 2) Mike Veitch$4,760
 3) Jesse Garrett$3,360
 4) Sadatoshi Tanaka$3,360
 5) Min-ho Im$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$33,452
  
Gate Revenue$0
Season Ticket Revenue$66,073
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$138,200
  
Misc Expenses$0
  
Total Revenue$131,073
Total Expenses$138,500
BALANCE-$40,879
LAST SEASON OVERVIEW
Attendance311,438
Attendance per Game3,845
Starting Balance-$77,235
  
Gate Revenue$144,741
Season Ticket Revenue$141,840
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$7,695
Other Revenue$0
  
Player Expenses$112,414
Staff Expenses$104,454
Other Expenses$128,625
  
Misc Expenses$10,000
  
Total Revenue$379,276
Total Expenses$345,493
BALANCE-$33,452
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,530
Player Payroll$81,025
Current Budget$620,000
Projected Balance$168,405
  
Average Player Salary$2,729
League Average Salary$6,214
  
Highest Paid Players: 
 1) Drew Puentes$10,600
 2) Willis Morales$8,400
 3) Chris Johnson$7,600
 4) Victor Villalovos$7,400
 5) Robby Paparone$6,900
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$25,999
  
Gate Revenue$0
Season Ticket Revenue$116,233
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$23,585
Other Expenses$260,940
  
Misc Expenses$0
  
Total Revenue$181,233
Total Expenses$284,625
BALANCE-$129,391
LAST SEASON OVERVIEW
Attendance565,874
Attendance per Game6,986
Starting Balance$4,413
  
Gate Revenue$293,684
Season Ticket Revenue$243,808
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$11,793
Other Revenue$0
  
Player Expenses$90,963
Staff Expenses$113,783
Other Expenses$461,381
  
Misc Expenses$21,430
  
Total Revenue$614,285
Total Expenses$666,127
BALANCE-$25,999
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$82,940
Player Payroll$98,945
Current Budget$494,000
Projected Balance$53,147
  
Average Player Salary$3,326
League Average Salary$6,214
  
Highest Paid Players: 
 1) Sang-keun Hwang$14,200
 2) Jon Barnett$12,000
 3) Adam Nightingale$10,600
 4) Dan McDaniels$10,000
 5) Dave Mews$9,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$35,848
  
Gate Revenue$0
Season Ticket Revenue$90,364
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$220,130
  
Misc Expenses$0
  
Total Revenue$145,364
Total Expenses$220,230
BALANCE-$110,714
LAST SEASON OVERVIEW
Attendance455,912
Attendance per Game5,629
Starting Balance$36,291
  
Gate Revenue$222,715
Season Ticket Revenue$205,993
Playoff Revenue$0
Media Revenue$60,000
Merchandising Revenue$9,914
Other Revenue$0
  
Player Expenses$134,016
Staff Expenses$151,219
Other Expenses$295,806
  
Misc Expenses$10,280
  
Total Revenue$498,622
Total Expenses$581,041
BALANCE-$35,848
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$92,295
Player Payroll$57,380
Current Budget$424,000
Projected Balance$122,713
  
Average Player Salary$1,913
League Average Salary$6,214
  
Highest Paid Players: 
 1) Tim Dougherty$15,000
 2) Kevin Parish$6,300
 3) Tom Buck$3,160
 4) Taisto Rovanperä$3,160
 5) Jon Carden$3,140
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$95,376
  
Gate Revenue$0
Season Ticket Revenue$82,328
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$35,950
Other Expenses$128,680
  
Misc Expenses$0
  
Total Revenue$152,328
Total Expenses$164,630
BALANCE-$107,678
LAST SEASON OVERVIEW
Attendance371,385
Attendance per Game4,585
Starting Balance-$8,400
  
Gate Revenue$152,138
Season Ticket Revenue$191,650
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,442
Other Revenue$0
  
Player Expenses$133,031
Staff Expenses$116,060
Other Expenses$261,115
  
Misc Expenses$0
  
Total Revenue$423,230
Total Expenses$510,206
BALANCE-$95,376
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,250
Player Payroll$249,865
Current Budget$660,000
Projected Balance-$18,911
  
Average Player Salary$8,645
League Average Salary$6,214
  
Highest Paid Players: 
 1) Roger Cobos$36,800
 2) Phil Williams$35,200
 3) Nick Starratt$34,200
 4) David Ward$34,000
 5) Josiah Hampton$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$80,101
  
Gate Revenue$0
Season Ticket Revenue$156,735
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$9,405
Other Expenses$262,870
  
Misc Expenses$0
  
Total Revenue$231,735
Total Expenses$272,275
BALANCE$39,561
LAST SEASON OVERVIEW
Attendance527,387
Attendance per Game6,511
Starting Balance$81,830
  
Gate Revenue$221,911
Season Ticket Revenue$344,597
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$13,917
Other Revenue$0
  
Player Expenses$237,646
Staff Expenses$108,964
Other Expenses$320,544
  
Misc Expenses$10,000
  
Total Revenue$655,425
Total Expenses$667,154
BALANCE$80,101
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$143,375
Player Payroll$156,680
Current Budget$860,000
Projected Balance$371,211
  
Average Player Salary$5,803
League Average Salary$6,214
  
Highest Paid Players: 
 1) Frank Lossing$24,600
 2) Jim Thompson$23,000
 3) Bob Shiplack$22,200
 4) Ted Spagnolo$14,400
 5) Frank Bolster$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$556,636
  
Gate Revenue$0
Season Ticket Revenue$199,542
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$289,300
  
Misc Expenses$20,000
  
Total Revenue$349,542
Total Expenses$289,400
BALANCE$636,778
LAST SEASON OVERVIEW
Attendance584,945
Attendance per Game7,222
Starting Balance$135,986
  
Gate Revenue$368,617
Season Ticket Revenue$326,774
Playoff Revenue$255,459
Media Revenue$140,000
Merchandising Revenue$13,296
Other Revenue$0
  
Player Expenses$235,218
Staff Expenses$141,379
Other Expenses$316,899
  
Misc Expenses$10,000
  
Total Revenue$1,104,146
Total Expenses$693,496
BALANCE$556,636
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,340
Player Payroll$215,005
Current Budget$700,000
Projected Balance$58,449
  
Average Player Salary$7,443
League Average Salary$6,214
  
Highest Paid Players: 
 1) Jason Gross$29,400
 2) Pat Musser$25,400
 3) Jason Glover$23,200
 4) Jordan Guyton$23,000
 5) Jordan Moore$21,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$135,836
  
Gate Revenue$0
Season Ticket Revenue$165,240
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$291,390
  
Misc Expenses$0
  
Total Revenue$245,240
Total Expenses$291,490
BALANCE$89,586
LAST SEASON OVERVIEW
Attendance591,576
Attendance per Game7,303
Starting Balance$75,270
  
Gate Revenue$261,649
Season Ticket Revenue$342,792
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$14,573
Other Revenue$0
  
Player Expenses$180,460
Staff Expenses$141,780
Other Expenses$345,468
  
Misc Expenses$29,260
  
Total Revenue$699,014
Total Expenses$667,708
BALANCE$135,836
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$165,965
Player Payroll$313,900
Current Budget$1,200,000
Projected Balance$494,193
  
Average Player Salary$10,824
League Average Salary$6,214
  
Highest Paid Players: 
 1) Matt Zuniga$52,000
 2) Chris Royal$30,000
 3) Aaron Eisley$28,600
 4) Jared Koch$26,400
 5) Austin Holecek$25,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,271,140
  
Gate Revenue$0
Season Ticket Revenue$206,846
Playoff Revenue$0
Media Revenue$420,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$885
Other Expenses$199,300
  
Misc Expenses$20,000
  
Total Revenue$626,846
Total Expenses$200,185
BALANCE$1,717,801
LAST SEASON OVERVIEW
Attendance582,922
Attendance per Game7,197
Starting Balance$793,710
  
Gate Revenue$343,895
Season Ticket Revenue$403,931
Playoff Revenue$153,249
Media Revenue$420,000
Merchandising Revenue$16,443
Other Revenue$0
  
Player Expenses$406,308
Staff Expenses$165,340
Other Expenses$298,440
  
Misc Expenses$10,000
  
Total Revenue$1,337,518
Total Expenses$870,088
BALANCE$1,271,140
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$86,485
Player Payroll$150,840
Current Budget$740,000
Projected Balance$253,532
  
Average Player Salary$6,034
League Average Salary$6,214
  
Highest Paid Players: 
 1) Ryan Haralson$27,600
 2) Travis Becker$20,000
 3) Harrison Moore$13,400
 4) Isaiah Evans$11,800
 5) Joe Stark$10,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$198,307
  
Gate Revenue$0
Season Ticket Revenue$155,806
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$297,520
  
Misc Expenses$20,000
  
Total Revenue$220,806
Total Expenses$297,520
BALANCE$141,593
LAST SEASON OVERVIEW
Attendance689,115
Attendance per Game8,508
Starting Balance$12,254
  
Gate Revenue$353,361
Season Ticket Revenue$301,176
Playoff Revenue$142,698
Media Revenue$65,000
Merchandising Revenue$13,608
Other Revenue$0
  
Player Expenses$267,312
Staff Expenses$85,064
Other Expenses$337,414
  
Misc Expenses$0
  
Total Revenue$875,843
Total Expenses$689,790
BALANCE$198,307
NEWARK EAGLES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$149,430
Player Payroll$231,440
Current Budget$920,000
Projected Balance$178,050
  
Average Player Salary$7,981
League Average Salary$6,214
  
Highest Paid Players: 
 1) Jason Scott$27,000
 2) David Schollmeyer$24,800
 3) Eric Blevins$22,200
 4) Ryan Bovee$18,600
 5) Ian Hoch$18,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$439,355
  
Gate Revenue$0
Season Ticket Revenue$156,364
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$675
Other Expenses$251,720
  
Misc Expenses$0
  
Total Revenue$296,364
Total Expenses$252,395
BALANCE$483,324
LAST SEASON OVERVIEW
Attendance642,839
Attendance per Game7,936
Starting Balance$224,784
  
Gate Revenue$425,741
Season Ticket Revenue$331,856
Playoff Revenue$27,208
Media Revenue$140,000
Merchandising Revenue$13,419
Other Revenue$0
  
Player Expenses$287,342
Staff Expenses$152,989
Other Expenses$289,802
  
Misc Expenses$6,480
  
Total Revenue$938,224
Total Expenses$730,133
BALANCE$439,355
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,575
Player Payroll$79,625
Current Budget$440,000
Projected Balance$55,393
  
Average Player Salary$2,774
League Average Salary$6,214
  
Highest Paid Players: 
 1) Havel Hlousek$27,400
 2) Tyler Anderson$7,900
 3) Ross Proctor$5,800
 4) Bill Alexander$3,160
 5) Brian Burbank$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$53,111
  
Gate Revenue$0
Season Ticket Revenue$90,399
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$169,340
  
Misc Expenses$0
  
Total Revenue$185,399
Total Expenses$169,340
BALANCE-$37,052
LAST SEASON OVERVIEW
Attendance345,279
Attendance per Game4,263
Starting Balance$2,744
  
Gate Revenue$136,980
Season Ticket Revenue$196,875
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$9,645
Other Revenue$0
  
Player Expenses$113,104
Staff Expenses$108,925
Other Expenses$277,326
  
Misc Expenses$0
  
Total Revenue$443,500
Total Expenses$499,355
BALANCE-$53,111
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$87,780
Player Payroll$96,760
Current Budget$464,000
Projected Balance$79,191
  
Average Player Salary$3,870
League Average Salary$6,214
  
Highest Paid Players: 
 1) Brandon Mallory$21,200
 2) Dale Gerek$15,000
 3) Jordan Lopez$12,000
 4) Ken Lundy$11,000
 5) Fred Potter$7,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$80,446
  
Gate Revenue$0
Season Ticket Revenue$104,712
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$720
Other Expenses$172,270
  
Misc Expenses$0
  
Total Revenue$204,712
Total Expenses$172,990
BALANCE-$48,724
LAST SEASON OVERVIEW
Attendance360,786
Attendance per Game4,454
Starting Balance-$54,735
  
Gate Revenue$121,785
Season Ticket Revenue$230,557
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,584
Other Revenue$0
  
Player Expenses$156,417
Staff Expenses$118,814
Other Expenses$223,406
  
Misc Expenses$10,000
  
Total Revenue$462,926
Total Expenses$498,637
BALANCE-$80,446
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$124,485
Player Payroll$90,040
Current Budget$500,000
Projected Balance$62,512
  
Average Player Salary$3,710
League Average Salary$6,214
  
Highest Paid Players: 
 1) Jon Shaw$19,600
 2) Branden Smith$17,400
 3) Omari Lewis$15,000
 4) Aaron Jones$7,400
 5) David Sutton$7,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,850
  
Gate Revenue$0
Season Ticket Revenue$100,454
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$213,840
  
Misc Expenses$0
  
Total Revenue$155,454
Total Expenses$213,840
BALANCE-$50,536
LAST SEASON OVERVIEW
Attendance463,760
Attendance per Game5,725
Starting Balance-$103,007
  
Gate Revenue$228,568
Season Ticket Revenue$205,766
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$10,046
Other Revenue$0
  
Player Expenses$128,415
Staff Expenses$142,195
Other Expenses$131,893
  
Misc Expenses$13,980
  
Total Revenue$499,380
Total Expenses$402,503
BALANCE$7,850
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$99,995
Player Payroll$280,825
Current Budget$680,000
Projected Balance-$22,390
  
Average Player Salary$9,712
League Average Salary$6,214
  
Highest Paid Players: 
 1) Daniel Gibbs$53,000
 2) Jimmy Ryan$34,800
 3) Chris Ring$23,200
 4) Tim Kehl$22,200
 5) Jerry Ericks$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$135,170
  
Gate Revenue$0
Season Ticket Revenue$134,298
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$12,415
Other Expenses$248,920
  
Misc Expenses$10,000
  
Total Revenue$209,298
Total Expenses$261,335
BALANCE$93,133
LAST SEASON OVERVIEW
Attendance553,298
Attendance per Game6,831
Starting Balance$329,449
  
Gate Revenue$272,112
Season Ticket Revenue$314,742
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$12,602
Other Revenue$0
  
Player Expenses$319,256
Staff Expenses$90,485
Other Expenses$473,994
  
Misc Expenses$10,000
  
Total Revenue$679,456
Total Expenses$883,735
BALANCE$135,170
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$137,650
Player Payroll$270,520
Current Budget$1,280,000
Projected Balance$415,214
  
Average Player Salary$8,726
League Average Salary$6,214
  
Highest Paid Players: 
 1) Ryan Ramsey$39,000
 2) Joe Scott$34,800
 3) Andrew Schumacher$30,600
 4) Greg Collopy$25,000
 5) Fernando Gonzales$20,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,057,115
  
Gate Revenue$0
Season Ticket Revenue$199,636
Playoff Revenue$0
Media Revenue$400,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$346,500
  
Misc Expenses$0
  
Total Revenue$599,636
Total Expenses$346,500
BALANCE$1,310,251
LAST SEASON OVERVIEW
Attendance626,239
Attendance per Game7,731
Starting Balance$387,104
  
Gate Revenue$470,026
Season Ticket Revenue$389,269
Playoff Revenue$251,936
Media Revenue$370,000
Merchandising Revenue$14,907
Other Revenue$0
  
Player Expenses$439,504
Staff Expenses$132,279
Other Expenses$327,914
  
Misc Expenses$73,570
  
Total Revenue$1,496,138
Total Expenses$899,697
BALANCE$1,057,115
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$154,090
Player Payroll$362,040
Current Budget$1,060,000
Projected Balance-$14,378
  
Average Player Salary$9,785
League Average Salary$6,214
  
Highest Paid Players: 
 1) Jonathan Thornton$52,000
 2) John Stone$37,800
 3) Richard Bradley$26,800
 4) William Webb$26,800
 5) Jared Blodgett$25,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$906,675
  
Gate Revenue$0
Season Ticket Revenue$212,743
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$429,110
  
Misc Expenses$0
  
Total Revenue$382,743
Total Expenses$429,110
BALANCE$860,308
LAST SEASON OVERVIEW
Attendance672,254
Attendance per Game8,299
Starting Balance$774,002
  
Gate Revenue$398,727
Season Ticket Revenue$473,805
Playoff Revenue$41,282
Media Revenue$170,000
Merchandising Revenue$16,767
Other Revenue$0
  
Player Expenses$386,585
Staff Expenses$149,340
Other Expenses$441,983
  
Misc Expenses$10,000
  
Total Revenue$1,100,581
Total Expenses$977,908
BALANCE$906,675
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$104,915
Player Payroll$219,025
Current Budget$650,000
Projected Balance$51,051
  
Average Player Salary$8,143
League Average Salary$6,214
  
Highest Paid Players: 
 1) Dan Costello$45,000
 2) J.R. Dingman$34,400
 3) Roberto Estrella$29,600
 4) Jordan Will$27,200
 5) Dustin Lingerfelt$22,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$636,949
  
Gate Revenue$0
Season Ticket Revenue$123,606
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$7,255
Other Expenses$212,800
  
Misc Expenses$0
  
Total Revenue$213,606
Total Expenses$220,055
BALANCE$630,500
LAST SEASON OVERVIEW
Attendance532,590
Attendance per Game6,575
Starting Balance$638,690
  
Gate Revenue$259,892
Season Ticket Revenue$280,017
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$12,042
Other Revenue$0
  
Player Expenses$243,477
Staff Expenses$107,605
Other Expenses$332,610
  
Misc Expenses$30,000
  
Total Revenue$651,951
Total Expenses$683,692
BALANCE$636,949
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$127,770
Player Payroll$190,000
Current Budget$510,000
Projected Balance-$50,585
  
Average Player Salary$5,938
League Average Salary$6,214
  
Highest Paid Players: 
 1) Justin McGuire$47,800
 2) Alonzo Chacon$18,600
 3) Ernie Alexander$16,400
 4) Chris Wilson$14,200
 5) Sam Longo$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$56,644
  
Gate Revenue$0
Season Ticket Revenue$85,485
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$7,305
Other Expenses$198,630
  
Misc Expenses$0
  
Total Revenue$155,485
Total Expenses$206,035
BALANCE$6,094
LAST SEASON OVERVIEW
Attendance452,971
Attendance per Game5,592
Starting Balance$8,430
  
Gate Revenue$229,830
Season Ticket Revenue$194,646
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,564
Other Revenue$0
  
Player Expenses$107,578
Staff Expenses$125,040
Other Expenses$253,208
  
Misc Expenses$30,000
  
Total Revenue$504,040
Total Expenses$485,826
BALANCE$56,644
Friday, August 22nd , 2025 - OOTP Baseball 26.6 Build 73