| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,406,500 |
| Player Payroll | $9,336,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $981,588 |
| | |
| Average Player Salary | $333,529 |
| League Average Salary | $276,784 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,500,000 |
| 2) Ken Gibbons | $2,000,000 |
| 3) Takanori Umeda | $1,500,000 |
| 4) Kevin Mooris | $1,300,000 |
| 5) Josiah Hilton | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$582,558 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,064 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $390,000 |
| Staff Expenses | $0 |
| Other Expenses | $2,920,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,185,064 |
| Total Expenses | $3,310,000 |
| BALANCE | $10,292,506 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,001,194 |
| Attendance per Game | 22,754 |
| Starting Balance | -$21,975 |
| | |
| Gate Revenue | $529,162 |
| Season Ticket Revenue | $472,032 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,556,187 |
| Staff Expenses | $1,433,499 |
| Other Expenses | $5,572,091 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,001,194 |
| Total Expenses | $15,561,777 |
| BALANCE | -$582,558 |
|
