| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,681,000 |
| Player Payroll | $7,448,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $912,860 |
| | |
| Average Player Salary | $256,250 |
| League Average Salary | $276,784 |
| | |
| Highest Paid Players: | |
| 1) Gil Lazo | $2,000,000 |
| 2) Sandy Rivas | $2,000,000 |
| 3) Joe Cote | $1,300,000 |
| 4) Larry Alldred | $100,000 |
| 5) Mike Beyers | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,752,614 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,548 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,185,548 |
| Total Expenses | $4,000,000 |
| BALANCE | $20,938,162 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 983,329 |
| Attendance per Game | 22,348 |
| Starting Balance | $10,957,709 |
| | |
| Gate Revenue | $537,389 |
| Season Ticket Revenue | $445,940 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,354,107 |
| Staff Expenses | $1,752,499 |
| Other Expenses | $5,081,818 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,983,329 |
| Total Expenses | $15,188,424 |
| BALANCE | $10,752,614 |
|
