| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,366,000 |
| Player Payroll | $8,034,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $861,060 |
| | |
| Average Player Salary | $290,067 |
| League Average Salary | $276,784 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beyer | $1,900,000 |
| 2) Tim Keller | $1,300,000 |
| 3) Jordan Will | $1,300,000 |
| 4) Mitsujiro Kondo | $550,000 |
| 5) Nick Starratt | $504,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,599,677 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $241,428 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,241,428 |
| Total Expenses | $3,000,000 |
| BALANCE | $12,841,105 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,405,893 |
| Attendance per Game | 31,952 |
| Starting Balance | $1,092,006 |
| | |
| Gate Revenue | $806,745 |
| Season Ticket Revenue | $599,148 |
| Playoff Revenue | $289,465 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,763,687 |
| Staff Expenses | $1,414,000 |
| Other Expenses | $4,010,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,695,358 |
| Total Expenses | $15,187,687 |
| BALANCE | $1,599,677 |
|
