| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,535,500 |
| Player Payroll | $7,165,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $175,408 |
| | |
| Average Player Salary | $266,667 |
| League Average Salary | $276,784 |
| | |
| Highest Paid Players: | |
| 1) Gart Jansen | $3,000,000 |
| 2) Kamar Jackson | $1,300,000 |
| 3) Tyler Beanblossom | $1,000,000 |
| 4) Firdyiwek Benzai | $100,000 |
| 5) Adel bin Mustafa | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,213,058 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $164,516 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,164,516 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,377,574 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 829,557 |
| Attendance per Game | 18,854 |
| Starting Balance | $2,712,290 |
| | |
| Gate Revenue | $392,593 |
| Season Ticket Revenue | $436,964 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,188,563 |
| Staff Expenses | $1,469,499 |
| Other Expenses | $6,072,727 |
| | |
| Misc Expenses | -$598,000 |
| | |
| Total Revenue | $14,829,557 |
| Total Expenses | $15,730,789 |
| BALANCE | $1,213,058 |
|
