PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2016
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Philadelphia Keystones $10,940,000
2 Atlanta Pilots $9,386,000
3 Miami Sun Sox $9,336,000
4 New York City Blues $9,235,000
5 Denver Cutthroats $8,911,000
6 El Paso Diablos $8,679,500
7 Houston Mavericks $8,538,500
8 Washington Warriors $8,515,000
9 Las Vegas Aces $8,034,000
10 San Francisco Peanuts $7,494,000
11 Detroit Motors $7,448,500
12 St. Louis Lions $7,298,000
13 Dallas Texans $7,165,000
14 Tampa Bay Thunder $6,788,000
15 Boston Shamrocks $6,290,000
16 Toronto Titans $5,854,000
17 Los Angeles Knights $5,116,500
18 Chicago Union $4,035,500
Rank Team Attendance
1 El Paso Diablos 1,517,909
2 Las Vegas Aces 1,405,893
3 New York City Blues 1,284,775
4 Houston Mavericks 1,274,185
5 San Francisco Peanuts 1,263,559
6 Boston Shamrocks 1,233,808
7 Atlanta Pilots 1,211,411
8 Washington Warriors 1,193,724
9 St. Louis Lions 1,183,132
10 Denver Cutthroats 1,163,543
11 Tampa Bay Thunder 1,094,335
12 Toronto Titans 1,048,341
13 Miami Sun Sox 1,001,194
14 Detroit Motors 983,329
15 Philadelphia Keystones 944,346
16 Chicago Union 855,495
17 Dallas Texans 829,557
18 Los Angeles Knights 716,887
Rank Team Gate Revenue
1 El Paso Diablos $807,089
2 Las Vegas Aces $806,745
3 Atlanta Pilots $734,539
4 San Francisco Peanuts $730,983
5 New York City Blues $698,959
6 Boston Shamrocks $648,388
7 Denver Cutthroats $581,423
8 Washington Warriors $581,420
9 St. Louis Lions $578,220
10 Toronto Titans $552,681
11 Detroit Motors $537,389
12 Philadelphia Keystones $530,746
13 Miami Sun Sox $529,162
14 Houston Mavericks $478,621
15 Chicago Union $415,143
16 Tampa Bay Thunder $406,835
17 Dallas Texans $392,593
18 Los Angeles Knights $326,079
Rank Team Season Tickets
1 Houston Mavericks $795,564
2 El Paso Diablos $710,820
3 Tampa Bay Thunder $687,500
4 Washington Warriors $612,304
5 St. Louis Lions $604,912
6 Las Vegas Aces $599,148
7 New York City Blues $585,816
8 Boston Shamrocks $585,420
9 Denver Cutthroats $582,120
10 San Francisco Peanuts $532,576
11 Toronto Titans $495,660
12 Atlanta Pilots $476,872
13 Miami Sun Sox $472,032
14 Detroit Motors $445,940
15 Chicago Union $440,352
16 Dallas Texans $436,964
17 Philadelphia Keystones $413,600
18 Los Angeles Knights $390,808
Rank Team Media Revenue
1 Chicago Union $14,000,000
2 Boston Shamrocks $14,000,000
3 Toronto Titans $14,000,000
4 Philadelphia Keystones $14,000,000
5 Detroit Motors $14,000,000
6 Atlanta Pilots $14,000,000
7 Miami Sun Sox $14,000,000
8 Tampa Bay Thunder $14,000,000
9 Washington Warriors $14,000,000
10 Los Angeles Knights $14,000,000
11 Las Vegas Aces $14,000,000
12 El Paso Diablos $14,000,000
13 San Francisco Peanuts $14,000,000
14 Houston Mavericks $14,000,000
15 Denver Cutthroats $14,000,000
16 St. Louis Lions $14,000,000
17 Dallas Texans $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Chicago Union $0
2 Boston Shamrocks $0
3 Toronto Titans $0
4 Philadelphia Keystones $0
5 Detroit Motors $0
6 Atlanta Pilots $0
7 Miami Sun Sox $0
8 Tampa Bay Thunder $0
9 Washington Warriors $0
10 Los Angeles Knights $0
11 Las Vegas Aces $0
12 El Paso Diablos $0
13 San Francisco Peanuts $0
14 Houston Mavericks $0
15 Denver Cutthroats $0
16 St. Louis Lions $0
17 Dallas Texans $0
18 New York City Blues $0
Rank Team Total Revenue
1 El Paso Diablos $15,968,860
2 San Francisco Peanuts $15,900,891
3 Las Vegas Aces $15,695,358
4 Houston Mavericks $15,664,722
5 New York City Blues $15,415,301
6 Atlanta Pilots $15,368,338
7 Boston Shamrocks $15,233,808
8 Washington Warriors $15,193,724
9 St. Louis Lions $15,183,132
10 Denver Cutthroats $15,163,543
11 Tampa Bay Thunder $15,094,335
12 Toronto Titans $15,048,341
13 Miami Sun Sox $15,001,194
14 Detroit Motors $14,983,329
15 Philadelphia Keystones $14,944,346
16 Chicago Union $14,855,495
17 Dallas Texans $14,829,557
18 Los Angeles Knights $14,716,887
Rank Team Total Expenses
1 Washington Warriors $20,445,587
2 Denver Cutthroats $19,163,304
3 Philadelphia Keystones $17,436,141
4 San Francisco Peanuts $16,911,785
5 Toronto Titans $16,756,478
6 Tampa Bay Thunder $15,928,893
7 Atlanta Pilots $15,896,651
8 Dallas Texans $15,730,789
9 El Paso Diablos $15,647,551
10 Miami Sun Sox $15,561,777
11 New York City Blues $15,369,407
12 Houston Mavericks $15,270,922
13 Detroit Motors $15,188,424
14 Las Vegas Aces $15,187,687
15 St. Louis Lions $14,817,479
16 Los Angeles Knights $13,218,459
17 Chicago Union $12,485,141
18 Boston Shamrocks $12,430,713
Rank Team Current Budget
1 Las Vegas Aces $15,600,000
2 El Paso Diablos $15,600,000
3 New York City Blues $15,400,000
4 Houston Mavericks $15,400,000
5 Boston Shamrocks $15,400,000
6 Atlanta Pilots $15,400,000
7 San Francisco Peanuts $15,400,000
8 Denver Cutthroats $15,200,000
9 Toronto Titans $15,200,000
10 Miami Sun Sox $15,200,000
11 Tampa Bay Thunder $15,200,000
12 Washington Warriors $15,200,000
13 St. Louis Lions $15,200,000
14 Philadelphia Keystones $15,000,000
15 Detroit Motors $15,000,000
16 Chicago Union $14,900,000
17 Dallas Texans $14,900,000
18 Los Angeles Knights $14,800,000
Rank Player Team Salary  
1 Ron Clous Washington $4,060,000  
2 Kevin Brown Philadelphia $3,600,000  
3 Cortez Crus San Francisco $3,600,000  
4 Joaquin Alvarez Denver $3,500,000  
5 Gart Jansen Dallas $3,000,000  
6 Wilfredo Maldonado Philadelphia $2,900,000  
7 John Hunter New York City $2,800,000  
8 Dillon Anthony Atlanta $2,760,000  
9 Gary Payer Toronto $2,600,000  
10 Mark Brown Miami $2,500,000  
11 Ken Gibbons Miami $2,000,000  
12 Gil Lazo Detroit $2,000,000  
13 Sandy Rivas Detroit $2,000,000  
14 Jesse Steele El Paso $2,000,000  
15 Jeff Beyer Las Vegas $1,900,000  
16 Kengo Miyake Denver $1,800,000  
17 Tae-gyoon Moon Atlanta $1,750,000  
18 Luke Dickerson Los Angeles $1,700,000  
19 Jonathan Thornton Chicago $1,520,000  
20 Takanori Umeda Miami $1,500,000  
21 Jim Wermter El Paso $1,500,000  
22 David Gandarilla Denver $1,480,000  
23 Howie Park El Paso $1,460,000  
24 Jonathan King Atlanta $1,400,000  
25 Steve Rossi El Paso $1,400,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,269,500
Player Payroll$9,386,000
Current Budget$15,400,000
Projected Balance-$1,033,184
  
Average Player Salary$288,556
League Average Salary$276,784
  
Highest Paid Players: 
 1) Dillon Anthony$2,760,000
 2) Tae-gyoon Moon$1,750,000
 3) Jonathan King$1,400,000
 4) Dashawn MacDonald$700,000
 5) Mike Green$330,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,557,898
  
Gate Revenue$0
Season Ticket Revenue$191,576
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,912,000
  
Misc Expenses$0
  
Total Revenue$14,191,576
Total Expenses$3,912,000
BALANCE$13,837,474
LAST SEASON OVERVIEW
Attendance1,211,411
Attendance per Game27,532
Starting Balance$4,086,211
  
Gate Revenue$734,539
Season Ticket Revenue$476,872
Playoff Revenue$156,927
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,609,957
Staff Expenses$1,338,330
Other Expenses$4,948,364
  
Misc Expenses$0
  
Total Revenue$15,368,338
Total Expenses$15,896,651
BALANCE$3,557,898
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,050,000
Player Payroll$6,290,000
Current Budget$15,400,000
Projected Balance$3,016,460
  
Average Player Salary$214,471
League Average Salary$276,784
  
Highest Paid Players: 
 1) Ozzie Reyes$1,380,000
 2) Chris Phillips$1,300,000
 3) Josh Olson$800,000
 4) Matt Houser$450,000
 5) Matt Zuniga$372,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,826,018
  
Gate Revenue$0
Season Ticket Revenue$223,652
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,272,000
  
Misc Expenses$0
  
Total Revenue$14,223,652
Total Expenses$4,272,000
BALANCE$13,777,670
LAST SEASON OVERVIEW
Attendance1,233,808
Attendance per Game28,041
Starting Balance$1,022,923
  
Gate Revenue$648,388
Season Ticket Revenue$585,420
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,207,669
Staff Expenses$1,196,499
Other Expenses$4,026,545
  
Misc Expenses$0
  
Total Revenue$15,233,808
Total Expenses$12,430,713
BALANCE$3,826,018
CHICAGO UNION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,645,000
Player Payroll$4,035,500
Current Budget$14,900,000
Projected Balance$3,706,980
  
Average Player Salary$144,375
League Average Salary$276,784
  
Highest Paid Players: 
 1) Jonathan Thornton$1,520,000
 2) Justin Abbott$100,000
 3) Siaosi Adamu$100,000
 4) Salem Adler$100,000
 5) Jean-Sébastien Bellot$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,883,003
  
Gate Revenue$0
Season Ticket Revenue$175,956
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,175,956
Total Expenses$4,500,000
BALANCE$11,558,959
LAST SEASON OVERVIEW
Attendance855,495
Attendance per Game19,443
Starting Balance-$487,351
  
Gate Revenue$415,143
Season Ticket Revenue$440,352
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,278,095
Staff Expenses$1,562,500
Other Expenses$6,644,546
  
Misc Expenses$0
  
Total Revenue$14,855,495
Total Expenses$12,485,141
BALANCE$1,883,003
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,535,500
Player Payroll$7,165,000
Current Budget$14,900,000
Projected Balance$175,408
  
Average Player Salary$266,667
League Average Salary$276,784
  
Highest Paid Players: 
 1) Gart Jansen$3,000,000
 2) Kamar Jackson$1,300,000
 3) Tyler Beanblossom$1,000,000
 4) Firdyiwek Benzai$100,000
 5) Adel bin Mustafa$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,213,058
  
Gate Revenue$0
Season Ticket Revenue$164,516
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$14,164,516
Total Expenses$5,000,000
BALANCE$10,377,574
LAST SEASON OVERVIEW
Attendance829,557
Attendance per Game18,854
Starting Balance$2,712,290
  
Gate Revenue$392,593
Season Ticket Revenue$436,964
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,188,563
Staff Expenses$1,469,499
Other Expenses$6,072,727
  
Misc Expenses-$598,000
  
Total Revenue$14,829,557
Total Expenses$15,730,789
BALANCE$1,213,058
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,015,000
Player Payroll$8,911,000
Current Budget$15,200,000
Projected Balance-$529,463
  
Average Player Salary$280,000
League Average Salary$276,784
  
Highest Paid Players: 
 1) Joaquin Alvarez$3,500,000
 2) Kengo Miyake$1,800,000
 3) David Gandarilla$1,480,000
 4) Tom Abraham$100,000
 5) Jose Aguilar$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$810,363
  
Gate Revenue$0
Season Ticket Revenue$246,840
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,037,982
  
Misc Expenses$0
  
Total Revenue$14,246,840
Total Expenses$4,037,982
BALANCE$11,019,221
LAST SEASON OVERVIEW
Attendance1,163,543
Attendance per Game26,444
Starting Balance$4,810,123
  
Gate Revenue$581,423
Season Ticket Revenue$582,120
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,427,668
Staff Expenses$1,772,000
Other Expenses$7,963,636
  
Misc Expenses$1
  
Total Revenue$15,163,543
Total Expenses$19,163,304
BALANCE$810,363
DETROIT MOTORS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,681,000
Player Payroll$7,448,500
Current Budget$15,000,000
Projected Balance$912,860
  
Average Player Salary$256,250
League Average Salary$276,784
  
Highest Paid Players: 
 1) Gil Lazo$2,000,000
 2) Sandy Rivas$2,000,000
 3) Joe Cote$1,300,000
 4) Larry Alldred$100,000
 5) Mike Beyers$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,752,614
  
Gate Revenue$0
Season Ticket Revenue$185,548
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,185,548
Total Expenses$4,000,000
BALANCE$20,938,162
LAST SEASON OVERVIEW
Attendance983,329
Attendance per Game22,348
Starting Balance$10,957,709
  
Gate Revenue$537,389
Season Ticket Revenue$445,940
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,354,107
Staff Expenses$1,752,499
Other Expenses$5,081,818
  
Misc Expenses$0
  
Total Revenue$14,983,329
Total Expenses$15,188,424
BALANCE$10,752,614
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,554,000
Player Payroll$8,679,500
Current Budget$15,600,000
Projected Balance$935,224
  
Average Player Salary$357,200
League Average Salary$276,784
  
Highest Paid Players: 
 1) Jesse Steele$2,000,000
 2) Jim Wermter$1,500,000
 3) Howie Park$1,460,000
 4) Steve Rossi$1,400,000
 5) Zeke Smothers$570,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$726,219
  
Gate Revenue$0
Season Ticket Revenue$284,064
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$81,500
Other Expenses$3,250,000
  
Misc Expenses$0
  
Total Revenue$14,284,064
Total Expenses$3,331,500
BALANCE$11,678,783
LAST SEASON OVERVIEW
Attendance1,517,909
Attendance per Game34,498
Starting Balance$743,547
  
Gate Revenue$807,089
Season Ticket Revenue$710,820
Playoff Revenue$450,951
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,264,870
Staff Expenses$1,664,499
Other Expenses$4,718,182
  
Misc Expenses-$338,637
  
Total Revenue$15,968,860
Total Expenses$15,647,551
BALANCE$726,219
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,321,000
Player Payroll$8,538,500
Current Budget$15,400,000
Projected Balance$1,259,204
  
Average Player Salary$299,677
League Average Salary$276,784
  
Highest Paid Players: 
 1) Shane Wilder$1,300,000
 2) Jon Lund$1,290,000
 3) Mat Mulcahy$1,000,000
 4) Alan Tompkins$900,000
 5) Jorge Nunez$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,857,268
  
Gate Revenue$0
Season Ticket Revenue$311,960
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,224,000
  
Misc Expenses$0
  
Total Revenue$14,311,960
Total Expenses$3,224,000
BALANCE$15,945,228
LAST SEASON OVERVIEW
Attendance1,274,185
Attendance per Game28,959
Starting Balance$5,463,468
  
Gate Revenue$478,621
Season Ticket Revenue$795,564
Playoff Revenue$390,537
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,451,331
Staff Expenses$1,324,000
Other Expenses$4,495,591
  
Misc Expenses-$1,000,000
  
Total Revenue$15,664,722
Total Expenses$15,270,922
BALANCE$4,857,268
LAS VEGAS ACES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,366,000
Player Payroll$8,034,000
Current Budget$15,600,000
Projected Balance$861,060
  
Average Player Salary$290,067
League Average Salary$276,784
  
Highest Paid Players: 
 1) Jeff Beyer$1,900,000
 2) Tim Keller$1,300,000
 3) Jordan Will$1,300,000
 4) Mitsujiro Kondo$550,000
 5) Nick Starratt$504,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,599,677
  
Gate Revenue$0
Season Ticket Revenue$241,428
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,241,428
Total Expenses$3,000,000
BALANCE$12,841,105
LAST SEASON OVERVIEW
Attendance1,405,893
Attendance per Game31,952
Starting Balance$1,092,006
  
Gate Revenue$806,745
Season Ticket Revenue$599,148
Playoff Revenue$289,465
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,763,687
Staff Expenses$1,414,000
Other Expenses$4,010,000
  
Misc Expenses$0
  
Total Revenue$15,695,358
Total Expenses$15,187,687
BALANCE$1,599,677
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,106,000
Player Payroll$5,116,500
Current Budget$14,800,000
Projected Balance$5,077,860
  
Average Player Salary$216,667
League Average Salary$276,784
  
Highest Paid Players: 
 1) Luke Dickerson$1,700,000
 2) Jason Fallon$1,300,000
 3) Lorenzo Alfaro$100,000
 4) Jarrett Allen$100,000
 5) Jon Barnett$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$68,095
  
Gate Revenue$0
Season Ticket Revenue$158,708
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$14,158,708
Total Expenses$2,500,000
BALANCE$11,590,613
LAST SEASON OVERVIEW
Attendance716,887
Attendance per Game16,293
Starting Balance-$1,566,523
  
Gate Revenue$326,079
Season Ticket Revenue$390,808
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,212,959
Staff Expenses$1,155,500
Other Expenses$3,850,000
  
Misc Expenses$0
  
Total Revenue$14,716,887
Total Expenses$13,218,459
BALANCE-$68,095
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,406,500
Player Payroll$9,336,000
Current Budget$15,200,000
Projected Balance$981,588
  
Average Player Salary$333,529
League Average Salary$276,784
  
Highest Paid Players: 
 1) Mark Brown$2,500,000
 2) Ken Gibbons$2,000,000
 3) Takanori Umeda$1,500,000
 4) Kevin Mooris$1,300,000
 5) Josiah Hilton$900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$582,558
  
Gate Revenue$0
Season Ticket Revenue$185,064
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$390,000
Staff Expenses$0
Other Expenses$2,920,000
  
Misc Expenses$0
  
Total Revenue$14,185,064
Total Expenses$3,310,000
BALANCE$10,292,506
LAST SEASON OVERVIEW
Attendance1,001,194
Attendance per Game22,754
Starting Balance-$21,975
  
Gate Revenue$529,162
Season Ticket Revenue$472,032
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,556,187
Staff Expenses$1,433,499
Other Expenses$5,572,091
  
Misc Expenses$0
  
Total Revenue$15,001,194
Total Expenses$15,561,777
BALANCE-$582,558
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,272,500
Player Payroll$9,235,000
Current Budget$15,400,000
Projected Balance$576,956
  
Average Player Salary$314,688
League Average Salary$276,784
  
Highest Paid Players: 
 1) John Hunter$2,800,000
 2) Josh Leavens$1,300,000
 3) Jeremy Shackelford$1,300,000
 4) Paul Silver$1,300,000
 5) Cole Ray$600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,521,120
  
Gate Revenue$0
Season Ticket Revenue$231,044
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,175,000
  
Misc Expenses$0
  
Total Revenue$14,231,044
Total Expenses$3,175,000
BALANCE$18,577,164
LAST SEASON OVERVIEW
Attendance1,284,775
Attendance per Game29,199
Starting Balance$7,475,226
  
Gate Revenue$698,959
Season Ticket Revenue$585,816
Playoff Revenue$130,526
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,676,907
Staff Expenses$1,267,500
Other Expenses$4,425,000
  
Misc Expenses$0
  
Total Revenue$15,415,301
Total Expenses$15,369,407
BALANCE$7,521,120
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team Focus
Staff Payroll$2,168,000
Player Payroll$10,940,000
Current Budget$15,000,000
Projected Balance-$4,609,630
  
Average Player Salary$331,657
League Average Salary$276,784
  
Highest Paid Players: 
 1) Kevin Brown$3,600,000
 2) Wilfredo Maldonado$2,900,000
 3) Adam Muhammad$850,000
 4) Bobby Anderson$500,000
 5) Jesse Byrd$450,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,273,857
  
Gate Revenue$0
Season Ticket Revenue$166,364
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$77,500
Other Expenses$5,450,474
  
Misc Expenses$0
  
Total Revenue$14,166,364
Total Expenses$5,527,974
BALANCE$15,912,247
LAST SEASON OVERVIEW
Attendance944,346
Attendance per Game21,462
Starting Balance$10,215,652
  
Gate Revenue$530,746
Season Ticket Revenue$413,600
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,304,211
Staff Expenses$2,104,000
Other Expenses$7,027,930
  
Misc Expenses-$450,000
  
Total Revenue$14,944,346
Total Expenses$17,436,141
BALANCE$7,273,857
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,404,225
Player Payroll$7,494,000
Current Budget$15,400,000
Projected Balance$786,727
  
Average Player Salary$340,348
League Average Salary$276,784
  
Highest Paid Players: 
 1) Cortez Crus$3,600,000
 2) Chris Beveridge$1,300,000
 3) Ricardo Santana$540,000
 4) Josh O'Neill$488,000
 5) Dave Carlson$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$652,730
  
Gate Revenue$0
Season Ticket Revenue$232,716
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,631,000
  
Misc Expenses$0
  
Total Revenue$14,232,716
Total Expenses$4,631,000
BALANCE$10,254,446
LAST SEASON OVERVIEW
Attendance1,263,559
Attendance per Game28,717
Starting Balance$935,625
  
Gate Revenue$730,983
Season Ticket Revenue$532,576
Playoff Revenue$637,332
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,312,670
Staff Expenses$1,671,524
Other Expenses$5,927,591
  
Misc Expenses$727,999
  
Total Revenue$15,900,891
Total Expenses$16,911,785
BALANCE$652,730
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,656,000
Player Payroll$7,298,000
Current Budget$15,200,000
Projected Balance-$142,488
  
Average Player Salary$248,938
League Average Salary$276,784
  
Highest Paid Players: 
 1) Paul Easterling$1,300,000
 2) Matt Weber$1,300,000
 3) Will Bruhn$800,000
 4) Danny Martinez$800,000
 5) Cheng-ji Xú$750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$227,118
  
Gate Revenue$0
Season Ticket Revenue$235,224
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,998,424
  
Misc Expenses$0
  
Total Revenue$14,235,224
Total Expenses$2,998,424
BALANCE$11,463,918
LAST SEASON OVERVIEW
Attendance1,183,132
Attendance per Game26,889
Starting Balance-$627,172
  
Gate Revenue$578,220
Season Ticket Revenue$604,912
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,992,646
Staff Expenses$1,775,500
Other Expenses$4,049,333
  
Misc Expenses$488,637
  
Total Revenue$15,183,132
Total Expenses$14,817,479
BALANCE$227,118
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,277,500
Player Payroll$6,788,000
Current Budget$15,200,000
Projected Balance$754,592
  
Average Player Salary$240,516
League Average Salary$276,784
  
Highest Paid Players: 
 1) Curt Mattson$1,340,000
 2) Kevin Schuerger$1,300,000
 3) Jeremy Handy$820,000
 4) Dave Miller$800,000
 5) Greg Sprenger$416,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,888,734
  
Gate Revenue$0
Season Ticket Revenue$264,176
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,600,000
  
Misc Expenses$0
  
Total Revenue$14,264,176
Total Expenses$5,600,000
BALANCE$11,552,910
LAST SEASON OVERVIEW
Attendance1,094,335
Attendance per Game24,871
Starting Balance$3,803,292
  
Gate Revenue$406,835
Season Ticket Revenue$687,500
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,692,251
Staff Expenses$1,370,278
Other Expenses$6,866,364
  
Misc Expenses-$80,000
  
Total Revenue$15,094,335
Total Expenses$15,928,893
BALANCE$2,888,734
TORONTO TITANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,541,500
Player Payroll$5,854,000
Current Budget$15,200,000
Projected Balance-$341,788
  
Average Player Salary$232,929
League Average Salary$276,784
  
Highest Paid Players: 
 1) Gary Payer$2,600,000
 2) Gustavo Hernandez$1,250,000
 3) Miguel Hernandez$172,000
 4) Robby Barrera$100,000
 5) Josh Bass$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,483,568
  
Gate Revenue$0
Season Ticket Revenue$208,120
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$66,000
Other Expenses$7,000,000
  
Misc Expenses$0
  
Total Revenue$14,208,120
Total Expenses$7,066,000
BALANCE$10,625,688
LAST SEASON OVERVIEW
Attendance1,048,341
Attendance per Game23,826
Starting Balance$4,941,705
  
Gate Revenue$552,681
Season Ticket Revenue$495,660
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,964,979
Staff Expenses$1,759,499
Other Expenses$8,032,000
  
Misc Expenses$250,000
  
Total Revenue$15,048,341
Total Expenses$16,756,478
BALANCE$3,483,568
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,333,500
Player Payroll$8,515,000
Current Budget$15,200,000
Projected Balance-$3,356,144
  
Average Player Salary$346,769
League Average Salary$276,784
  
Highest Paid Players: 
 1) Ron Clous$4,060,000
 2) Pat Daniel$1,300,000
 3) Bob Luallen$1,300,000
 4) Brandon Crosby$156,000
 5) Orlando Arechiga$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,804,772
  
Gate Revenue$0
Season Ticket Revenue$238,656
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,500,000
  
Misc Expenses$0
  
Total Revenue$14,238,656
Total Expenses$7,500,000
BALANCE$10,543,428
LAST SEASON OVERVIEW
Attendance1,193,724
Attendance per Game27,130
Starting Balance$9,056,635
  
Gate Revenue$581,420
Season Ticket Revenue$612,304
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,467,314
Staff Expenses$1,291,000
Other Expenses$8,687,273
  
Misc Expenses$0
  
Total Revenue$15,193,724
Total Expenses$20,445,587
BALANCE$3,804,772
Thursday, June 12th , 2025 - OOTP Baseball 26.4 Build 61