| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,111,500 |
| Player Payroll | $8,538,500 |
| Current Budget | $15,400,000 |
| Projected Balance | -$2,292,478 |
| | |
| Average Player Salary | $309,667 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Curt Mattson | $1,340,000 |
| 2) Kengo Miyake | $1,300,000 |
| 3) Darnell Phillips | $1,300,000 |
| 4) Kevin Schuerger | $1,300,000 |
| 5) Jeremy Handy | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,160,575 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $264,000 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,914,462 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,264,000 |
| Total Expenses | $2,914,462 |
| BALANCE | $16,510,113 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,213,733 |
| Attendance per Game | 27,585 |
| Starting Balance | $2,620,639 |
| | |
| Gate Revenue | $547,177 |
| Season Ticket Revenue | $666,556 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,608,471 |
| Staff Expenses | $1,074,500 |
| Other Expenses | $3,990,826 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,213,733 |
| Total Expenses | $12,673,797 |
| BALANCE | $5,160,575 |
|
