| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $84,267 |
| Player Payroll | $248,765 |
| Current Budget | $394,000 |
| Projected Balance | -$118,224 |
| | |
| Average Player Salary | $10,178 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) Corey Williams | $28,400 |
| 2) Tony Barksdale | $23,200 |
| 3) Nate Wilkerson | $20,800 |
| 4) George Gaines | $19,800 |
| 5) James Norwood | $17,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $383,549 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $67,235 |
| Playoff Revenue | $0 |
| Media Revenue | $72,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $61,700 |
| | |
| Misc Expenses | -$7,020 |
| | |
| Total Revenue | $139,735 |
| Total Expenses | $61,700 |
| BALANCE | $454,564 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 247,727 |
| Attendance per Game | 5,630 |
| Starting Balance | $209,518 |
| | |
| Gate Revenue | $148,507 |
| Season Ticket Revenue | $156,890 |
| Playoff Revenue | $196,805 |
| Media Revenue | $167,500 |
| Merchandising Revenue | $15,851 |
| Other Revenue | $0 |
| | |
| Player Expenses | $390,134 |
| Staff Expenses | $84,267 |
| Other Expenses | $87,121 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $685,553 |
| Total Expenses | $561,522 |
| BALANCE | $383,549 |
|
