| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $99,099 |
| Player Payroll | $91,280 |
| Current Budget | $198,000 |
| Projected Balance | -$9,256 |
| | |
| Average Player Salary | $6,084 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) Jared Marsh | $35,400 |
| 2) Andre Manigault | $14,600 |
| 3) Christian Goyer | $14,000 |
| 4) Bill Salden | $13,400 |
| 5) Ryan Overberg | $8,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,496 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,488 |
| Playoff Revenue | $0 |
| Media Revenue | $42,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,310 |
| | |
| Misc Expenses | $4,500 |
| | |
| Total Revenue | $78,988 |
| Total Expenses | $20,310 |
| BALANCE | $73,674 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 145,986 |
| Attendance per Game | 3,318 |
| Starting Balance | $3,126 |
| | |
| Gate Revenue | $54,040 |
| Season Ticket Revenue | $89,124 |
| Playoff Revenue | $0 |
| Media Revenue | $42,500 |
| Merchandising Revenue | $11,132 |
| Other Revenue | $0 |
| | |
| Player Expenses | $86,289 |
| Staff Expenses | $99,099 |
| Other Expenses | $23,038 |
| | |
| Misc Expenses | $19,000 |
| | |
| Total Revenue | $196,796 |
| Total Expenses | $208,426 |
| BALANCE | $10,496 |
|
