| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $57,132 |
| Player Payroll | $97,760 |
| Current Budget | $208,000 |
| Projected Balance | $12,649 |
| | |
| Average Player Salary | $5,276 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) James Ogletree | $14,400 |
| 2) John Maguire | $14,000 |
| 3) Donald Ricker | $10,200 |
| 4) Josh Goddard | $9,100 |
| 5) Brett Reiling | $8,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$12,243 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,490 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,070 |
| | |
| Misc Expenses | $1,520 |
| | |
| Total Revenue | $72,490 |
| Total Expenses | $22,070 |
| BALANCE | $39,697 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 164,825 |
| Attendance per Game | 3,746 |
| Starting Balance | -$6,531 |
| | |
| Gate Revenue | $78,819 |
| Season Ticket Revenue | $82,123 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $11,450 |
| Other Revenue | $0 |
| | |
| Player Expenses | $129,440 |
| Staff Expenses | $57,132 |
| Other Expenses | $26,532 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $207,392 |
| Total Expenses | $213,104 |
| BALANCE | -$12,243 |
|
