| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $72,012 |
| Player Payroll | $119,480 |
| Current Budget | $252,000 |
| Projected Balance | -$27,398 |
| | |
| Average Player Salary | $8,393 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) D.J. Pelfrey | $16,200 |
| 2) Jason Hall | $14,000 |
| 3) Jonathan Arnieri | $13,400 |
| 4) Khalil Coleman | $12,600 |
| 5) Tyler Sisson | $10,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $30,265 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,768 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,590 |
| | |
| Misc Expenses | $7,720 |
| | |
| Total Revenue | $70,268 |
| Total Expenses | $56,590 |
| BALANCE | $51,663 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 201,226 |
| Attendance per Game | 4,573 |
| Starting Balance | $192,881 |
| | |
| Gate Revenue | $100,572 |
| Season Ticket Revenue | $110,623 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $12,412 |
| Other Revenue | $0 |
| | |
| Player Expenses | $299,323 |
| Staff Expenses | $72,012 |
| Other Expenses | $62,388 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $251,107 |
| Total Expenses | $433,723 |
| BALANCE | $30,265 |
|
