| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $105,820 |
| Player Payroll | $79,545 |
| Current Budget | $206,000 |
| Projected Balance | -$1,375 |
| | |
| Average Player Salary | $4,188 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) Chad Yates | $25,000 |
| 2) Jake Mohr | $11,600 |
| 3) Chris Whitfield | $8,300 |
| 4) Rafael Tobar | $7,700 |
| 5) Chad Miller | $7,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$167 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,798 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,090 |
| | |
| Misc Expenses | $400 |
| | |
| Total Revenue | $66,298 |
| Total Expenses | $13,090 |
| BALANCE | $53,441 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 169,541 |
| Attendance per Game | 3,853 |
| Starting Balance | -$10,053 |
| | |
| Gate Revenue | $73,921 |
| Season Ticket Revenue | $93,098 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $11,348 |
| Other Revenue | $0 |
| | |
| Player Expenses | $72,075 |
| Staff Expenses | $105,690 |
| Other Expenses | $28,216 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $205,867 |
| Total Expenses | $205,981 |
| BALANCE | -$167 |
|
