| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,388,500 |
| Player Payroll | $8,015,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $955,487 |
| | |
| Average Player Salary | $307,143 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Luke Dickerson | $1,800,000 |
| 2) Joe Higgins | $1,800,000 |
| 3) Jared Blodgett | $1,300,000 |
| 4) Andrew Schumacher | $1,300,000 |
| 5) Jack Bayley | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$482,059 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $180,004 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $73,000 |
| Other Expenses | $4,086,541 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,180,004 |
| Total Expenses | $4,159,541 |
| BALANCE | $9,538,404 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 940,600 |
| Attendance per Game | 21,377 |
| Starting Balance | $669,736 |
| | |
| Gate Revenue | $431,828 |
| Season Ticket Revenue | $508,772 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,418,653 |
| Staff Expenses | $1,340,499 |
| Other Expenses | $5,433,243 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $14,940,600 |
| Total Expenses | $16,192,395 |
| BALANCE | -$482,059 |
|
