| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $84,670 |
| Player Payroll | $288,210 |
| Current Budget | $368,000 |
| Projected Balance | -$14,771 |
| | |
| Average Player Salary | $13,008 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) Mike Brown | $39,200 |
| 2) Tony Parker | $32,600 |
| 3) Ethan Hickson | $22,800 |
| 4) Conrad Duke | $21,000 |
| 5) Evan Frantz | $19,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $216,453 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $56,536 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $33,750 |
| | |
| Misc Expenses | $98,900 |
| | |
| Total Revenue | $151,536 |
| Total Expenses | $33,750 |
| BALANCE | $433,139 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 201,620 |
| Attendance per Game | 4,582 |
| Starting Balance | $194 |
| | |
| Gate Revenue | $133,007 |
| Season Ticket Revenue | $125,009 |
| Playoff Revenue | $77,746 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $14,498 |
| Other Revenue | $0 |
| | |
| Player Expenses | $263,411 |
| Staff Expenses | $84,670 |
| Other Expenses | $30,600 |
| | |
| Misc Expenses | $159,680 |
| | |
| Total Revenue | $435,260 |
| Total Expenses | $378,681 |
| BALANCE | $216,453 |
|
