| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,414,500 |
| Player Payroll | $5,116,500 |
| Current Budget | $14,900,000 |
| Projected Balance | $2,361,497 |
| | |
| Average Player Salary | $200,000 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Cole Ray | $1,360,000 |
| 2) Chad Hiscock | $1,300,000 |
| 3) Isaiah Hoffman | $240,000 |
| 4) Justin Abbott | $100,000 |
| 5) Siaosi Adamu | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$2,144,718 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $183,040 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,027,763 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,183,040 |
| Total Expenses | $5,027,763 |
| BALANCE | $7,010,559 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 820,481 |
| Attendance per Game | 18,647 |
| Starting Balance | -$947,074 |
| | |
| Gate Revenue | $384,529 |
| Season Ticket Revenue | $435,952 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,795,374 |
| Staff Expenses | $1,603,659 |
| Other Expenses | $8,619,092 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,820,481 |
| Total Expenses | $16,018,125 |
| BALANCE | -$2,144,718 |
|
