| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,580,000 |
| Player Payroll | $6,199,000 |
| Current Budget | $15,600,000 |
| Projected Balance | -$1,159,000 |
| | |
| Average Player Salary | $248,148 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Takanori Umeda | $1,500,000 |
| 2) Dewey Duggan | $1,000,000 |
| 3) Jesse Steele | $1,000,000 |
| 4) John Love | $500,000 |
| 5) Earl Dunbar | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,382,157 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $280,720 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $50,000 |
| Other Expenses | $4,310,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,280,720 |
| Total Expenses | $4,360,000 |
| BALANCE | $11,302,877 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,493,960 |
| Attendance per Game | 33,954 |
| Starting Balance | $1,828,878 |
| | |
| Gate Revenue | $848,700 |
| Season Ticket Revenue | $645,260 |
| Playoff Revenue | $474,709 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,605,935 |
| Staff Expenses | $1,554,000 |
| Other Expenses | $6,364,546 |
| | |
| Misc Expenses | $1,109,091 |
| | |
| Total Revenue | $15,968,669 |
| Total Expenses | $17,524,481 |
| BALANCE | $1,382,157 |
|
