| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,314,500 |
| Player Payroll | $7,396,500 |
| Current Budget | $15,600,000 |
| Projected Balance | -$304,648 |
| | |
| Average Player Salary | $299,200 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Adam Muhammad | $2,680,000 |
| 2) Tim Keller | $1,300,000 |
| 3) Jordan Will | $1,300,000 |
| 4) Kevin Bumgarner | $100,000 |
| 5) Frank Ceron | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $438,674 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $240,944 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $4,350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,240,944 |
| Total Expenses | $4,360,000 |
| BALANCE | $10,319,618 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,499,560 |
| Attendance per Game | 34,081 |
| Starting Balance | $649,369 |
| | |
| Gate Revenue | $880,304 |
| Season Ticket Revenue | $619,256 |
| Playoff Revenue | $328,982 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,717,737 |
| Staff Expenses | $1,461,500 |
| Other Expenses | $4,760,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $15,828,542 |
| Total Expenses | $15,939,237 |
| BALANCE | $438,674 |
|
