| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,458,500 |
| Player Payroll | $9,534,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$3,577,030 |
| | |
| Average Player Salary | $321,818 |
| League Average Salary | $257,254 |
| | |
| Highest Paid Players: | |
| 1) Wilfredo Maldonado | $3,800,000 |
| 2) Gary Payer | $2,600,000 |
| 3) Zeke Smothers | $570,000 |
| 4) Jason Bryant | $562,000 |
| 5) Bill Garcia | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $14,061,113 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $159,412 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $25,500 |
| Other Expenses | $5,712,474 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,159,412 |
| Total Expenses | $5,737,974 |
| BALANCE | $22,482,551 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 987,083 |
| Attendance per Game | 22,434 |
| Starting Balance | $16,353,551 |
| | |
| Gate Revenue | $598,959 |
| Season Ticket Revenue | $388,124 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,135,229 |
| Staff Expenses | $2,746,000 |
| Other Expenses | $7,398,292 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,987,083 |
| Total Expenses | $17,279,521 |
| BALANCE | $14,061,113 |
|
