| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $75,526 |
| Player Payroll | $96,050 |
| Current Budget | $260,000 |
| Projected Balance | -$27,388 |
| | |
| Average Player Salary | $6,065 |
| League Average Salary | $8,860 |
| | |
| Highest Paid Players: | |
| 1) Corey Williams | $19,400 |
| 2) Bobby James | $17,400 |
| 3) Abel Zimmer | $17,400 |
| 4) Dan Garner | $16,800 |
| 5) Matt Brown | $7,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $26,531 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $52,536 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,540 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,536 |
| Total Expenses | $26,540 |
| BALANCE | $87,527 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 204,852 |
| Attendance per Game | 4,656 |
| Starting Balance | -$38,576 |
| | |
| Gate Revenue | $85,454 |
| Season Ticket Revenue | $123,552 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $14,212 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,696 |
| Staff Expenses | $75,526 |
| Other Expenses | $13,429 |
| | |
| Misc Expenses | $31,540 |
| | |
| Total Revenue | $223,218 |
| Total Expenses | $189,651 |
| BALANCE | $26,531 |
|
