SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2014
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Mexico City Aztecas $377,600
2 Southern California Empires $288,210
3 Sherbrooke Canadians $275,960
4 Vacaville Steelheads $248,765
5 Newark Eagles $217,380
6 Vancouver Grizzlies $212,365
7 Las Vegas Rollers $180,720
8 Allentown Fleetwings $119,480
9 Edmonton Drillers $116,530
10 Ottawa Capitals $113,100
11 Albany Senators $97,760
12 Green Bay Braves $96,050
13 Calgary Caracals $91,280
14 Quebec City Admirals $81,200
15 Saskatoon Moose $79,545
16 Winnipeg Buffaloes $77,390
17 Hamilton Tigers $75,420
18 Detroit Chargers $73,280
Rank Team Attendance
1 Mexico City Aztecas 268,728
2 Sherbrooke Canadians 266,267
3 Vancouver Grizzlies 251,399
4 Vacaville Steelheads 247,727
5 Newark Eagles 226,864
6 Las Vegas Rollers 206,221
7 Green Bay Braves 204,852
8 Southern California Empires 201,620
9 Allentown Fleetwings 201,226
10 Hamilton Tigers 181,144
11 Saskatoon Moose 169,541
12 Quebec City Admirals 166,953
13 Ottawa Capitals 166,869
14 Albany Senators 164,825
15 Edmonton Drillers 154,231
16 Detroit Chargers 149,142
17 Calgary Caracals 145,986
18 Winnipeg Buffaloes 144,466
Rank Team Gate Revenue
1 Mexico City Aztecas $194,720
2 Sherbrooke Canadians $160,722
3 Vacaville Steelheads $148,507
4 Vancouver Grizzlies $147,712
5 Newark Eagles $133,064
6 Southern California Empires $133,007
7 Allentown Fleetwings $100,572
8 Green Bay Braves $85,454
9 Hamilton Tigers $83,395
10 Quebec City Admirals $80,046
11 Ottawa Capitals $79,608
12 Albany Senators $78,819
13 Las Vegas Rollers $74,482
14 Saskatoon Moose $73,921
15 Edmonton Drillers $71,134
16 Winnipeg Buffaloes $54,505
17 Calgary Caracals $54,040
18 Detroit Chargers $52,488
Rank Team Season Tickets
1 Mexico City Aztecas $173,635
2 Vacaville Steelheads $156,890
3 Las Vegas Rollers $136,488
4 Vancouver Grizzlies $135,153
5 Southern California Empires $125,009
6 Green Bay Braves $123,552
7 Newark Eagles $114,409
8 Hamilton Tigers $112,840
9 Allentown Fleetwings $110,623
10 Sherbrooke Canadians $101,805
11 Saskatoon Moose $93,098
12 Detroit Chargers $90,475
13 Calgary Caracals $89,124
14 Ottawa Capitals $88,660
15 Quebec City Admirals $88,044
16 Winnipeg Buffaloes $86,768
17 Albany Senators $82,123
18 Edmonton Drillers $76,116
Rank Team Media Revenue
1 Vacaville Steelheads $167,500
2 Mexico City Aztecas $95,000
3 Southern California Empires $85,000
4 Hamilton Tigers $65,000
5 Ottawa Capitals $50,000
6 Calgary Caracals $42,500
7 Albany Senators $35,000
8 Sherbrooke Canadians $35,000
9 Winnipeg Buffaloes $35,000
10 Las Vegas Rollers $35,000
11 Edmonton Drillers $35,000
12 Saskatoon Moose $27,500
13 Allentown Fleetwings $27,500
14 Vancouver Grizzlies $0
15 Green Bay Braves $0
16 Detroit Chargers $0
17 Newark Eagles $0
18 Quebec City Admirals $0
Rank Team Merchandising
1 Mexico City Aztecas $17,347
2 Vacaville Steelheads $15,851
3 Las Vegas Rollers $15,420
4 Southern California Empires $14,498
5 Vancouver Grizzlies $14,388
6 Green Bay Braves $14,212
7 Newark Eagles $13,244
8 Hamilton Tigers $13,156
9 Allentown Fleetwings $12,412
10 Sherbrooke Canadians $12,364
11 Albany Senators $11,450
12 Detroit Chargers $11,362
13 Saskatoon Moose $11,348
14 Quebec City Admirals $11,180
15 Calgary Caracals $11,132
16 Ottawa Capitals $11,014
17 Winnipeg Buffaloes $10,705
18 Edmonton Drillers $10,304
Rank Team Total Revenue
1 Vacaville Steelheads $685,553
2 Mexico City Aztecas $587,957
3 Sherbrooke Canadians $477,187
4 Southern California Empires $435,260
5 Vancouver Grizzlies $297,253
6 Hamilton Tigers $274,391
7 Las Vegas Rollers $261,390
8 Newark Eagles $260,717
9 Allentown Fleetwings $251,107
10 Ottawa Capitals $229,282
11 Green Bay Braves $223,218
12 Albany Senators $207,392
13 Saskatoon Moose $205,867
14 Calgary Caracals $196,796
15 Edmonton Drillers $192,554
16 Winnipeg Buffaloes $186,978
17 Quebec City Admirals $179,270
18 Detroit Chargers $154,325
Rank Team Total Expenses
1 Mexico City Aztecas $715,270
2 Vancouver Grizzlies $562,927
3 Vacaville Steelheads $561,522
4 Allentown Fleetwings $433,723
5 Sherbrooke Canadians $422,525
6 Southern California Empires $378,681
7 Las Vegas Rollers $330,935
8 Newark Eagles $329,694
9 Hamilton Tigers $280,403
10 Ottawa Capitals $278,432
11 Winnipeg Buffaloes $243,931
12 Edmonton Drillers $228,079
13 Detroit Chargers $223,123
14 Albany Senators $213,104
15 Calgary Caracals $208,426
16 Saskatoon Moose $205,981
17 Quebec City Admirals $204,440
18 Green Bay Braves $189,651
Rank Team Current Budget
1 Mexico City Aztecas $482,000
2 Vacaville Steelheads $394,000
3 Southern California Empires $368,000
4 Vancouver Grizzlies $340,000
5 Newark Eagles $326,000
6 Sherbrooke Canadians $310,000
7 Hamilton Tigers $276,000
8 Las Vegas Rollers $262,000
9 Green Bay Braves $260,000
10 Allentown Fleetwings $252,000
11 Quebec City Admirals $230,000
12 Ottawa Capitals $230,000
13 Albany Senators $208,000
14 Saskatoon Moose $206,000
15 Calgary Caracals $198,000
16 Edmonton Drillers $194,000
17 Winnipeg Buffaloes $188,000
18 Detroit Chargers $182,000
Rank Player Team Salary  
1 Wil Monroy Newark $47,400  
2 Tim Wharton Las Vegas $42,800  
3 Hector Cancio Las Vegas $42,600  
4 Joey Kroll Mexico City $41,000  
5 Mike Brown Southern California $39,200  
6 Jared Marsh Calgary $35,400  
7 Tim Murray Vancouver $34,600  
8 Brad Compton Sherbrooke $33,800  
9 Jose Bernal Vancouver $33,600  
10 Jesse Lovecchio Sherbrooke $32,800  
11 Tony Parker Southern California $32,600  
12 Jason Whitfield Mexico City $31,200  
13 Bill James Mexico City $30,600  
14 Brandon Crosby Detroit $30,400  
15 Gabe Nelson Mexico City $29,400  
16 Corey Williams Vacaville $28,400  
17 Rusty Carr Mexico City $28,000  
18 Chris Ring Sherbrooke $27,200  
19 Colin Mueller Mexico City $26,400  
20 Steve Abruzzese Vancouver $25,800  
21 Chad Yates Saskatoon $25,000  
22 Jim Augustus Edmonton $24,800  
23 Bobby Cournoyer Newark $24,600  
24 Kevin Crawford Mexico City $24,400  
25 Carlos Licerio Sherbrooke $24,200  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$57,132
Player Payroll$97,760
Current Budget$208,000
Projected Balance$12,649
  
Average Player Salary$5,276
League Average Salary$8,860
  
Highest Paid Players: 
 1) James Ogletree$14,400
 2) John Maguire$14,000
 3) Donald Ricker$10,200
 4) Josh Goddard$9,100
 5) Brett Reiling$8,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$12,243
  
Gate Revenue$0
Season Ticket Revenue$37,490
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$22,070
  
Misc Expenses$1,520
  
Total Revenue$72,490
Total Expenses$22,070
BALANCE$39,697
LAST SEASON OVERVIEW
Attendance164,825
Attendance per Game3,746
Starting Balance-$6,531
  
Gate Revenue$78,819
Season Ticket Revenue$82,123
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$11,450
Other Revenue$0
  
Player Expenses$129,440
Staff Expenses$57,132
Other Expenses$26,532
  
Misc Expenses$0
  
Total Revenue$207,392
Total Expenses$213,104
BALANCE-$12,243
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$72,012
Player Payroll$119,480
Current Budget$252,000
Projected Balance-$27,398
  
Average Player Salary$8,393
League Average Salary$8,860
  
Highest Paid Players: 
 1) D.J. Pelfrey$16,200
 2) Jason Hall$14,000
 3) Jonathan Arnieri$13,400
 4) Khalil Coleman$12,600
 5) Tyler Sisson$10,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$30,265
  
Gate Revenue$0
Season Ticket Revenue$42,768
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$56,590
  
Misc Expenses$7,720
  
Total Revenue$70,268
Total Expenses$56,590
BALANCE$51,663
LAST SEASON OVERVIEW
Attendance201,226
Attendance per Game4,573
Starting Balance$192,881
  
Gate Revenue$100,572
Season Ticket Revenue$110,623
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$12,412
Other Revenue$0
  
Player Expenses$299,323
Staff Expenses$72,012
Other Expenses$62,388
  
Misc Expenses$20,000
  
Total Revenue$251,107
Total Expenses$433,723
BALANCE$30,265
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$99,099
Player Payroll$91,280
Current Budget$198,000
Projected Balance-$9,256
  
Average Player Salary$6,084
League Average Salary$8,860
  
Highest Paid Players: 
 1) Jared Marsh$35,400
 2) Andre Manigault$14,600
 3) Christian Goyer$14,000
 4) Bill Salden$13,400
 5) Ryan Overberg$8,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,496
  
Gate Revenue$0
Season Ticket Revenue$36,488
Playoff Revenue$0
Media Revenue$42,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$20,310
  
Misc Expenses$4,500
  
Total Revenue$78,988
Total Expenses$20,310
BALANCE$73,674
LAST SEASON OVERVIEW
Attendance145,986
Attendance per Game3,318
Starting Balance$3,126
  
Gate Revenue$54,040
Season Ticket Revenue$89,124
Playoff Revenue$0
Media Revenue$42,500
Merchandising Revenue$11,132
Other Revenue$0
  
Player Expenses$86,289
Staff Expenses$99,099
Other Expenses$23,038
  
Misc Expenses$19,000
  
Total Revenue$196,796
Total Expenses$208,426
BALANCE$10,496
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$85,862
Player Payroll$73,280
Current Budget$182,000
Projected Balance$32,619
  
Average Player Salary$6,587
League Average Salary$8,860
  
Highest Paid Players: 
 1) Brandon Crosby$30,400
 2) Brad McKinnon$13,000
 3) Cody Vannette$8,300
 4) David Hood$2,100
 5) Josh Lambert$1,480
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$68,778
  
Gate Revenue$0
Season Ticket Revenue$36,606
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$10,000
  
Misc Expenses$1,100
  
Total Revenue$64,106
Total Expenses$10,000
BALANCE-$13,572
LAST SEASON OVERVIEW
Attendance149,142
Attendance per Game3,390
Starting Balance$20
  
Gate Revenue$52,488
Season Ticket Revenue$90,475
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$11,362
Other Revenue$0
  
Player Expenses$104,170
Staff Expenses$85,862
Other Expenses$33,091
  
Misc Expenses$0
  
Total Revenue$154,325
Total Expenses$223,123
BALANCE-$68,778
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$86,442
Player Payroll$116,530
Current Budget$194,000
Projected Balance-$21,399
  
Average Player Salary$7,800
League Average Salary$8,860
  
Highest Paid Players: 
 1) Jim Augustus$24,800
 2) Allen Alexander$22,200
 3) Andrew Ellis$16,200
 4) Daniel Bush$16,000
 5) Brent Sutton$11,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$41,953
  
Gate Revenue$0
Season Ticket Revenue$31,878
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$10,000
  
Misc Expenses-$400
  
Total Revenue$66,878
Total Expenses$10,000
BALANCE$98,431
LAST SEASON OVERVIEW
Attendance154,231
Attendance per Game3,505
Starting Balance-$22,522
  
Gate Revenue$71,134
Season Ticket Revenue$76,116
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$10,304
Other Revenue$0
  
Player Expenses$114,964
Staff Expenses$86,442
Other Expenses$26,673
  
Misc Expenses$100,000
  
Total Revenue$192,554
Total Expenses$228,079
BALANCE$41,953
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$75,526
Player Payroll$96,050
Current Budget$260,000
Projected Balance-$27,388
  
Average Player Salary$6,065
League Average Salary$8,860
  
Highest Paid Players: 
 1) Corey Williams$19,400
 2) Bobby James$17,400
 3) Abel Zimmer$17,400
 4) Dan Garner$16,800
 5) Matt Brown$7,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$26,531
  
Gate Revenue$0
Season Ticket Revenue$52,536
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$26,540
  
Misc Expenses$0
  
Total Revenue$87,536
Total Expenses$26,540
BALANCE$87,527
LAST SEASON OVERVIEW
Attendance204,852
Attendance per Game4,656
Starting Balance-$38,576
  
Gate Revenue$85,454
Season Ticket Revenue$123,552
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$14,212
Other Revenue$0
  
Player Expenses$100,696
Staff Expenses$75,526
Other Expenses$13,429
  
Misc Expenses$31,540
  
Total Revenue$223,218
Total Expenses$189,651
BALANCE$26,531
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,727
Player Payroll$75,420
Current Budget$276,000
Projected Balance-$13,172
  
Average Player Salary$4,276
League Average Salary$8,860
  
Highest Paid Players: 
 1) Kyle Bates$14,800
 2) Josh Beekman$11,400
 3) Craig Pelletier$6,700
 4) Joe Stoermer$6,700
 5) Jerry Harris$6,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$12,406
  
Gate Revenue$0
Season Ticket Revenue$48,728
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$25,260
  
Misc Expenses$0
  
Total Revenue$113,728
Total Expenses$25,260
BALANCE$100,874
LAST SEASON OVERVIEW
Attendance181,144
Attendance per Game4,117
Starting Balance-$1,522
  
Gate Revenue$83,395
Season Ticket Revenue$112,840
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$13,156
Other Revenue$0
  
Player Expenses$146,496
Staff Expenses$108,727
Other Expenses$25,180
  
Misc Expenses$19,940
  
Total Revenue$274,391
Total Expenses$280,403
BALANCE$12,406
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$67,130
Player Payroll$180,720
Current Budget$262,000
Projected Balance-$18,086
  
Average Player Salary$11,515
League Average Salary$8,860
  
Highest Paid Players: 
 1) Tim Wharton$42,800
 2) Hector Cancio$42,600
 3) Jay Qualls$21,000
 4) Tom Smolar$17,400
 5) Kevin Cummings$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$41,655
  
Gate Revenue$0
Season Ticket Revenue$56,584
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$21,780
  
Misc Expenses$104,160
  
Total Revenue$91,584
Total Expenses$21,780
BALANCE$215,619
LAST SEASON OVERVIEW
Attendance206,221
Attendance per Game4,687
Starting Balance-$8,800
  
Gate Revenue$74,482
Season Ticket Revenue$136,488
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$15,420
Other Revenue$0
  
Player Expenses$219,781
Staff Expenses$68,065
Other Expenses$43,089
  
Misc Expenses$120,000
  
Total Revenue$261,390
Total Expenses$330,935
BALANCE$41,655
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$105,982
Player Payroll$377,600
Current Budget$482,000
Projected Balance-$145,232
  
Average Player Salary$15,733
League Average Salary$8,860
  
Highest Paid Players: 
 1) Joey Kroll$41,000
 2) Jason Whitfield$31,200
 3) Bill James$30,600
 4) Gabe Nelson$29,400
 5) Rusty Carr$28,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$392,368
  
Gate Revenue$0
Season Ticket Revenue$67,414
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$32,900
  
Misc Expenses$0
  
Total Revenue$162,414
Total Expenses$32,900
BALANCE$521,882
LAST SEASON OVERVIEW
Attendance268,728
Attendance per Game6,107
Starting Balance$499,681
  
Gate Revenue$194,720
Season Ticket Revenue$173,635
Playoff Revenue$107,255
Media Revenue$95,000
Merchandising Revenue$17,347
Other Revenue$0
  
Player Expenses$557,020
Staff Expenses$106,252
Other Expenses$51,998
  
Misc Expenses$20,000
  
Total Revenue$587,957
Total Expenses$715,270
BALANCE$392,368
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$90,942
Player Payroll$217,380
Current Budget$326,000
Projected Balance-$56,893
  
Average Player Salary$11,107
League Average Salary$8,860
  
Highest Paid Players: 
 1) Wil Monroy$47,400
 2) Bobby Cournoyer$24,600
 3) Jeff Pullen$22,200
 4) Bob Hamlyn$21,800
 5) Matt Ryder$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$73,086
  
Gate Revenue$0
Season Ticket Revenue$48,311
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$23,240
  
Misc Expenses$2,280
  
Total Revenue$113,311
Total Expenses$23,240
BALANCE$165,437
LAST SEASON OVERVIEW
Attendance226,864
Attendance per Game5,156
Starting Balance$12,063
  
Gate Revenue$133,064
Season Ticket Revenue$114,409
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$13,244
Other Revenue$0
  
Player Expenses$210,590
Staff Expenses$90,942
Other Expenses$28,162
  
Misc Expenses$130,000
  
Total Revenue$260,717
Total Expenses$329,694
BALANCE$73,086
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,122
Player Payroll$113,100
Current Budget$230,000
Projected Balance-$1,052
  
Average Player Salary$7,166
League Average Salary$8,860
  
Highest Paid Players: 
 1) Eric Streeper$22,200
 2) Pete Phillips$21,200
 3) Ryan Walker$18,400
 4) Mike Pedersen$16,000
 5) Cameron Buss$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$15,250
  
Gate Revenue$0
Season Ticket Revenue$32,404
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$10,000
  
Misc Expenses$2,520
  
Total Revenue$82,404
Total Expenses$10,000
BALANCE$59,674
LAST SEASON OVERVIEW
Attendance166,869
Attendance per Game3,792
Starting Balance$13,900
  
Gate Revenue$79,608
Season Ticket Revenue$88,660
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$11,014
Other Revenue$0
  
Player Expenses$148,084
Staff Expenses$95,121
Other Expenses$35,227
  
Misc Expenses$20,000
  
Total Revenue$229,282
Total Expenses$278,432
BALANCE-$15,250
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$92,590
Player Payroll$81,200
Current Budget$230,000
Projected Balance$27,758
  
Average Player Salary$4,880
League Average Salary$8,860
  
Highest Paid Players: 
 1) Jason Robinson$13,600
 2) Matt Green$12,400
 3) Mike Smith$9,200
 4) Brad Williams$8,000
 5) J.D. Moss$6,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$18,431
  
Gate Revenue$0
Season Ticket Revenue$37,972
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$20,580
  
Misc Expenses-$4,160
  
Total Revenue$87,972
Total Expenses$20,580
BALANCE$44,801
LAST SEASON OVERVIEW
Attendance166,953
Attendance per Game3,794
Starting Balance$6,679
  
Gate Revenue$80,046
Season Ticket Revenue$88,044
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$11,180
Other Revenue$0
  
Player Expenses$85,952
Staff Expenses$92,590
Other Expenses$25,898
  
Misc Expenses$60
  
Total Revenue$179,270
Total Expenses$204,440
BALANCE-$18,431
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$105,820
Player Payroll$79,545
Current Budget$206,000
Projected Balance-$1,375
  
Average Player Salary$4,188
League Average Salary$8,860
  
Highest Paid Players: 
 1) Chad Yates$25,000
 2) Jake Mohr$11,600
 3) Chris Whitfield$8,300
 4) Rafael Tobar$7,700
 5) Chad Miller$7,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$167
  
Gate Revenue$0
Season Ticket Revenue$38,798
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$13,090
  
Misc Expenses$400
  
Total Revenue$66,298
Total Expenses$13,090
BALANCE$53,441
LAST SEASON OVERVIEW
Attendance169,541
Attendance per Game3,853
Starting Balance-$10,053
  
Gate Revenue$73,921
Season Ticket Revenue$93,098
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$11,348
Other Revenue$0
  
Player Expenses$72,075
Staff Expenses$105,690
Other Expenses$28,216
  
Misc Expenses$10,000
  
Total Revenue$205,867
Total Expenses$205,981
BALANCE-$167
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$86,565
Player Payroll$275,960
Current Budget$310,000
Projected Balance-$63,414
  
Average Player Salary$12,737
League Average Salary$8,860
  
Highest Paid Players: 
 1) Brad Compton$33,800
 2) Jesse Lovecchio$32,800
 3) Chris Ring$27,200
 4) Carlos Licerio$24,200
 5) Willie Alvarez$23,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$288,456
  
Gate Revenue$0
Season Ticket Revenue$54,192
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$25,500
  
Misc Expenses-$1,520
  
Total Revenue$89,192
Total Expenses$25,500
BALANCE$350,628
LAST SEASON OVERVIEW
Attendance266,267
Attendance per Game6,052
Starting Balance$13,794
  
Gate Revenue$160,722
Season Ticket Revenue$101,805
Playoff Revenue$167,296
Media Revenue$35,000
Merchandising Revenue$12,364
Other Revenue$0
  
Player Expenses$294,643
Staff Expenses$86,564
Other Expenses$41,318
  
Misc Expenses$220,000
  
Total Revenue$477,187
Total Expenses$422,525
BALANCE$288,456
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$84,670
Player Payroll$288,210
Current Budget$368,000
Projected Balance-$14,771
  
Average Player Salary$13,008
League Average Salary$8,860
  
Highest Paid Players: 
 1) Mike Brown$39,200
 2) Tony Parker$32,600
 3) Ethan Hickson$22,800
 4) Conrad Duke$21,000
 5) Evan Frantz$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$216,453
  
Gate Revenue$0
Season Ticket Revenue$56,536
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$33,750
  
Misc Expenses$98,900
  
Total Revenue$151,536
Total Expenses$33,750
BALANCE$433,139
LAST SEASON OVERVIEW
Attendance201,620
Attendance per Game4,582
Starting Balance$194
  
Gate Revenue$133,007
Season Ticket Revenue$125,009
Playoff Revenue$77,746
Media Revenue$85,000
Merchandising Revenue$14,498
Other Revenue$0
  
Player Expenses$263,411
Staff Expenses$84,670
Other Expenses$30,600
  
Misc Expenses$159,680
  
Total Revenue$435,260
Total Expenses$378,681
BALANCE$216,453
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$84,267
Player Payroll$248,765
Current Budget$394,000
Projected Balance-$118,224
  
Average Player Salary$10,178
League Average Salary$8,860
  
Highest Paid Players: 
 1) Corey Williams$28,400
 2) Tony Barksdale$23,200
 3) Nate Wilkerson$20,800
 4) George Gaines$19,800
 5) James Norwood$17,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$383,549
  
Gate Revenue$0
Season Ticket Revenue$67,235
Playoff Revenue$0
Media Revenue$72,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$61,700
  
Misc Expenses-$7,020
  
Total Revenue$139,735
Total Expenses$61,700
BALANCE$454,564
LAST SEASON OVERVIEW
Attendance247,727
Attendance per Game5,630
Starting Balance$209,518
  
Gate Revenue$148,507
Season Ticket Revenue$156,890
Playoff Revenue$196,805
Media Revenue$167,500
Merchandising Revenue$15,851
Other Revenue$0
  
Player Expenses$390,134
Staff Expenses$84,267
Other Expenses$87,121
  
Misc Expenses$50,000
  
Total Revenue$685,553
Total Expenses$561,522
BALANCE$383,549
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$75,724
Player Payroll$212,365
Current Budget$340,000
Projected Balance$40,979
  
Average Player Salary$12,888
League Average Salary$8,860
  
Highest Paid Players: 
 1) Tim Murray$34,600
 2) Jose Bernal$33,600
 3) Steve Abruzzese$25,800
 4) Alan Staubitz$24,200
 5) Kurt Lewis$18,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$65,876
  
Gate Revenue$0
Season Ticket Revenue$51,876
Playoff Revenue$0
Media Revenue$42,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$25,500
  
Misc Expenses$110,000
  
Total Revenue$94,376
Total Expenses$25,500
BALANCE$244,752
LAST SEASON OVERVIEW
Attendance251,399
Attendance per Game5,714
Starting Balance$311,770
  
Gate Revenue$147,712
Season Ticket Revenue$135,153
Playoff Revenue$0
Media Revenue$0
Merchandising Revenue$14,388
Other Revenue$0
  
Player Expenses$455,943
Staff Expenses$75,724
Other Expenses$31,260
  
Misc Expenses$19,780
  
Total Revenue$297,253
Total Expenses$562,927
BALANCE$65,876
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$123,475
Player Payroll$77,390
Current Budget$188,000
Projected Balance-$43,869
  
Average Player Salary$5,004
League Average Salary$8,860
  
Highest Paid Players: 
 1) Erik Steele$13,200
 2) Rich Kelly$12,200
 3) Cody Cash$12,000
 4) Willie Nolasco$11,400
 5) Billy Kruk$4,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$42,482
  
Gate Revenue$0
Season Ticket Revenue$34,723
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$14,750
  
Misc Expenses$0
  
Total Revenue$69,723
Total Expenses$14,750
BALANCE$97,455
LAST SEASON OVERVIEW
Attendance144,466
Attendance per Game3,283
Starting Balance-$565
  
Gate Revenue$54,505
Season Ticket Revenue$86,768
Playoff Revenue$0
Media Revenue$35,000
Merchandising Revenue$10,705
Other Revenue$0
  
Player Expenses$98,742
Staff Expenses$123,475
Other Expenses$21,714
  
Misc Expenses$100,000
  
Total Revenue$186,978
Total Expenses$243,931
BALANCE$42,482
Friday, April 4th , 2025 - OOTP Baseball 26.1 Build 45